NOVA EIENDOM FINNSNES AS

9020 TROMSDALEN

Finances

Share Ownership

Return on Equity

0,15 %

Current Ratio

23,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	368 000	350 000	348 000	259 000
Net Income	9 000	−24 000	−61 000	−134 000
Total Assets	6 145 000	6 116 000	6 147 000	6 344 000
Total Equity	6 032 000	6 102 000	6 126 000	6 187 000

Income (NOK)	2022	2021	2020	2019
Revenue	368 000	350 000	348 000	259 000
Expenditure	383 000	378 000	425 000	431 000
Operating Profit	−15 000	−28 000	−77 000	−171 000
Financial Income	31 000	0	0	1 000
Financial Costs	4 000	3 000	2 000	1 000
Financial Balance	27 000	−3 000	−2 000	0
Earnings Before Tax	12 000	−31 000	−79 000	−172 000
Tax	3 000	−7 000	−17 000	−38 000
Net Income	9 000	−24 000	−61 000	−134 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 511 000	3 706 000	3 916 000	4 126 000
Total Current Assets	2 635 000	2 410 000	2 231 000	2 218 000
Total Assets	6 145 000	6 116 000	6 147 000	6 344 000
Total Retained Equity	9 000	0	0	0
Total Equity	6 032 000	6 102 000	6 126 000	6 187 000
Total Long-Term Debt	0	5 000	21 000	38 000
Total Current Debt	114 000	9 000	0	118 000
Total Equity and Debt	6 145 000	6 116 000	6 147 000	6 344 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	368 000	350 000	348 000	259 000
Other Income	0	0	0	0
Revenue	368 000	350 000	348 000	259 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	210 000	210 000	210 000	210 000
Impairment	0	0	0	0
Expenditure	383 000	378 000	425 000	431 000
Operating Profit	−15 000	−28 000	−77 000	−171 000
Financial Income	31 000	0	0	1 000
Financial Costs	4 000	3 000	2 000	1 000
Financial Balance	27 000	−3 000	−2 000	0
Dividends	0	0	0	0
Net Income	9 000	−24 000	−61 000	−134 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	15 000	0	0	0
Real Eastate	3 496 000	3 706 000	3 916 000	4 126 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 496 000	3 706 000	3 916 000	4 126 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 511 000	3 706 000	3 916 000	4 126 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 866 000	1 994 000	1 813 000	1 785 000
Total Current Assets	2 635 000	2 410 000	2 231 000	2 218 000
Total Assets	6 145 000	6 116 000	6 147 000	6 344 000
Total Equity	6 032 000	6 102 000	6 126 000	6 187 000
Short-Term Group Debt	102 000	0	0	0
Total Long-Term Debt	0	5 000	21 000	38 000
Creditors	12 000	0	0	118 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	114 000	9 000	0	118 000
Total Equity and Debt	6 145 000	6 116 000	6 147 000	6 344 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,15 %	−0,39 %	−1 %	−2,17 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	−4,08 %	−8 %	−22,13 %	−66,02 %
Current Ratio	23,11	267,78	-	18,8
Quick Ratio	23,11	267,78	-	18,8
Equity Ratio	0,98	1	1	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %