KR TRADING AS

2647 SØR-FRON

Finances

Share Ownership

Return on Equity

7,77 %

Current Ratio

22,59

Debt-to-Equity Ratio

0,85

Key figures (NOK)	2022	2021	2020	2019
Revenue	532 000	480 000	502 000	502 000
Net Income	302 000	677 000	339 000	310 000
Total Assets	7 409 000	7 101 000	6 444 000	6 079 000
Total Equity	3 887 000	3 585 000	2 908 000	2 569 000

Income (NOK)	2022	2021	2020	2019
Revenue	532 000	480 000	502 000	502 000
Expenditure	152 000	134 000	96 000	151 000
Operating Profit	380 000	346 000	405 000	350 000
Financial Income	7 000	413 000	29 000	47 000
Financial Costs	0	1 000	0	0
Financial Balance	7 000	412 000	29 000	47 000
Earnings Before Tax	387 000	759 000	434 000	397 000
Tax	85 000	81 000	96 000	87 000
Net Income	302 000	677 000	339 000	310 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 553 000	2 619 000	2 686 000	2 752 000
Total Current Assets	4 857 000	4 482 000	3 759 000	3 327 000
Total Assets	7 409 000	7 101 000	6 444 000	6 079 000
Total Retained Equity	3 787 000	3 485 000	2 808 000	2 469 000
Total Equity	3 887 000	3 585 000	2 908 000	2 569 000
Total Long-Term Debt	3 307 000	3 310 000	3 312 000	3 313 000
Total Current Debt	215 000	206 000	225 000	196 000
Total Equity and Debt	7 409 000	7 101 000	6 444 000	6 079 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	532 000	480 000	502 000	502 000
Revenue	532 000	480 000	502 000	502 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	66 000	66 000	66 000	66 000
Impairment	0	0	0	0
Expenditure	152 000	134 000	96 000	151 000
Operating Profit	380 000	346 000	405 000	350 000
Financial Income	7 000	413 000	29 000	47 000
Financial Costs	0	1 000	0	0
Financial Balance	7 000	412 000	29 000	47 000
Dividends	0	0	0	0
Net Income	302 000	677 000	339 000	310 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 553 000	2 619 000	2 686 000	2 752 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 553 000	2 619 000	2 686 000	2 752 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 553 000	2 619 000	2 686 000	2 752 000
Stock	0	0	0	0
Total Investments	4 593 000	3 893 000	0	0
Cash, Bank	163 000	589 000	3 659 000	3 327 000
Total Current Assets	4 857 000	4 482 000	3 759 000	3 327 000
Total Assets	7 409 000	7 101 000	6 444 000	6 079 000
Total Equity	3 887 000	3 585 000	2 908 000	2 569 000
Short-Term Group Debt	14 000	8 000	0	0
Total Long-Term Debt	3 307 000	3 310 000	3 312 000	3 313 000
Creditors	−1 000	0	11 000	0
Unpaid Taxes	114 000	115 000	117 000	108 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	215 000	206 000	225 000	196 000
Total Equity and Debt	7 409 000	7 101 000	6 444 000	6 079 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,77 %	18,88 %	11,66 %	12,07 %
Debt-to-Equity Ratio	0,85	0,92	1,14	1,29
Operating Profit Margin	71,43 %	72,08 %	80,68 %	69,72 %
Current Ratio	22,59	21,76	16,71	16,97
Quick Ratio	22,59	21,76	16,71	16,97
Equity Ratio	0,52	0,5	0,45	0,42
Gross Profit Margin	100 %	100 %	100 %	100 %