PINSEKIRKEN ELIM, HVITTINGFOSS

3647 HVITTINGFOSS

Finances

Share Ownership

Return on Equity

2,51 %

Current Ratio

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	84 000	80 000	80 000	80 000
Net Income	43 000	39 000	44 000	43 000
Total Assets	1 808 000	1 875 000	1 843 000	1 865 000
Total Equity	1 715 000	1 673 000	1 633 000	1 589 000

Income (NOK)	2022	2021	2020	2019
Revenue	84 000	80 000	80 000	80 000
Expenditure	23 000	22 000	20 000	18 000
Operating Profit	61 000	58 000	60 000	62 000
Financial Income	7 000	1 000	8 000	8 000
Financial Costs	11 000	7 000	9 000	12 000
Financial Balance	−4 000	−6 000	−1 000	−4 000
Earnings Before Tax	57 000	52 000	59 000	58 000
Tax	15 000	13 000	15 000	15 000
Net Income	43 000	39 000	44 000	43 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 163 000	1 160 000	1 196 000	1 230 000
Total Current Assets	644 000	715 000	647 000	636 000
Total Assets	1 808 000	1 875 000	1 843 000	1 865 000
Total Retained Equity	1 715 000	1 673 000	1 633 000	1 589 000
Total Equity	1 715 000	1 673 000	1 633 000	1 589 000
Total Long-Term Debt	69 000	178 000	182 000	245 000
Total Current Debt	23 000	25 000	28 000	31 000
Total Equity and Debt	1 808 000	1 875 000	1 843 000	1 865 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	84 000	80 000	80 000	80 000
Revenue	84 000	80 000	80 000	80 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	23 000	22 000	20 000	18 000
Operating Profit	61 000	58 000	60 000	62 000
Financial Income	7 000	1 000	8 000	8 000
Financial Costs	11 000	7 000	9 000	12 000
Financial Balance	−4 000	−6 000	−1 000	−4 000
Dividends	0	0	0	0
Net Income	43 000	39 000	44 000	43 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 163 000	1 163 000	1 163 000	1 163 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 163 000	1 163 000	1 163 000	1 163 000
Total Fiancial Fixed Assets	0	−3 000	33 000	67 000
Total Fixed Assets	1 163 000	1 160 000	1 196 000	1 230 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	644 000	715 000	647 000	636 000
Total Current Assets	644 000	715 000	647 000	636 000
Total Assets	1 808 000	1 875 000	1 843 000	1 865 000
Total Equity	1 715 000	1 673 000	1 633 000	1 589 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	69 000	178 000	182 000	245 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	1 000	0	0
Total Current Debt	23 000	25 000	28 000	31 000
Total Equity and Debt	1 808 000	1 875 000	1 843 000	1 865 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,51 %	2,33 %	2,69 %	2,71 %
Debt-to-Equity Ratio	0,04	0,11	0,11	0,15
Operating Profit Margin	72,62 %	72,5 %	75 %	77,5 %
Current Ratio	28	28,6	23,11	20,52
Quick Ratio	28	28,6	23,11	20,52
Equity Ratio	0,95	0,89	0,89	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %