STABBURVEIEN 3 AS

1710 SARPSBORG

Finances

Share Ownership

Return on Equity

82,77 %

Current Ratio

6,75

Debt-to-Equity Ratio

19,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 294 000	3 972 000	3 943 000	3 881 000
Net Income	1 652 000	2 140 000	2 392 000	2 288 000
Total Assets	42 564 000	12 330 000	13 891 000	13 701 000
Total Equity	1 996 000	1 470 000	1 561 000	3 037 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 294 000	3 972 000	3 943 000	3 881 000
Expenditure	1 057 000	1 086 000	747 000	737 000
Operating Profit	3 236 000	2 886 000	3 197 000	3 144 000
Financial Income	216 000	2 000	10 000	15 000
Financial Costs	1 334 000	145 000	140 000	226 000
Financial Balance	−1 118 000	−143 000	−130 000	−211 000
Earnings Before Tax	2 118 000	2 743 000	3 067 000	2 933 000
Tax	466 000	604 000	675 000	645 000
Net Income	1 652 000	2 140 000	2 392 000	2 288 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	27 310 000	10 515 000	10 927 000	11 340 000
Total Current Assets	15 254 000	1 816 000	2 964 000	2 361 000
Total Assets	42 564 000	12 330 000	13 891 000	13 701 000
Total Retained Equity	1 829 000	1 303 000	1 394 000	2 870 000
Total Equity	1 996 000	1 470 000	1 561 000	3 037 000
Total Long-Term Debt	38 309 000	7 828 000	7 711 000	7 592 000
Total Current Debt	2 259 000	3 033 000	4 619 000	3 073 000
Total Equity and Debt	42 564 000	12 330 000	13 891 000	13 701 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 294 000	3 972 000	3 943 000	3 881 000
Revenue	4 294 000	3 972 000	3 943 000	3 881 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	470 000	413 000	413 000	413 000
Impairment	0	0	0	0
Expenditure	1 057 000	1 086 000	747 000	737 000
Operating Profit	3 236 000	2 886 000	3 197 000	3 144 000
Financial Income	216 000	2 000	10 000	15 000
Financial Costs	1 334 000	145 000	140 000	226 000
Financial Balance	−1 118 000	−143 000	−130 000	−211 000
Dividends	0	0	0	0
Net Income	1 652 000	2 140 000	2 392 000	2 288 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	27 310 000	10 515 000	10 927 000	11 340 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	27 310 000	10 515 000	10 927 000	11 340 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	27 310 000	10 515 000	10 927 000	11 340 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	15 254 000	1 816 000	2 964 000	2 361 000
Total Assets	42 564 000	12 330 000	13 891 000	13 701 000
Total Equity	1 996 000	1 470 000	1 561 000	3 037 000
Short-Term Group Debt	1 443 000	2 861 000	4 564 000	3 062 000
Total Long-Term Debt	38 309 000	7 828 000	7 711 000	7 592 000
Creditors	84 000	172 000	55 000	11 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	731 000	0	0	0
Total Current Debt	2 259 000	3 033 000	4 619 000	3 073 000
Total Equity and Debt	42 564 000	12 330 000	13 891 000	13 701 000

Financial indicators	2022	2021	2020	2019
Return on Equity	82,77 %	145,58 %	153,24 %	75,34 %
Debt-to-Equity Ratio	19,19	5,33	4,94	2,5
Operating Profit Margin	75,36 %	72,66 %	81,08 %	81,01 %
Current Ratio	6,75	0,6	0,64	0,77
Quick Ratio	6,75	0,6	0,64	0,77
Equity Ratio	0,05	0,12	0,11	0,22
Gross Profit Margin	100 %	100 %	100 %	100 %