BERLIN EIENDOM GAMMA AS

0278 OSLO

Finances

Share Ownership

Return on Equity

2,48 %

Current Ratio

10,52

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	357 000	1 414 000	4 479 000	1 450 000
Total Assets	15 481 000	15 379 000	13 952 000	9 581 000
Total Equity	14 377 000	14 306 000	10 391 000	5 912 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	440 000	500 000	471 000	586 000
Operating Profit	−440 000	−500 000	−471 000	−586 000
Financial Income	900 000	2 325 000	5 007 000	2 372 000
Financial Costs	2 000	631 000	4 000	543 000
Financial Balance	898 000	1 694 000	5 003 000	1 829 000
Earnings Before Tax	458 000	1 193 000	4 532 000	1 243 000
Tax	101 000	−221 000	52 000	−207 000
Net Income	357 000	1 414 000	4 479 000	1 450 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 505 000	6 380 000	7 296 000	7 012 000
Total Current Assets	8 976 000	8 999 000	6 656 000	2 569 000
Total Assets	15 481 000	15 379 000	13 952 000	9 581 000
Total Retained Equity	10 736 000	10 666 000	6 751 000	2 272 000
Total Equity	14 377 000	14 306 000	10 391 000	5 912 000
Total Long-Term Debt	251 000	150 000	371 000	319 000
Total Current Debt	853 000	922 000	3 190 000	3 351 000
Total Equity and Debt	15 481 000	15 379 000	13 952 000	9 581 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	86 000	285 000	282 000	285 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	440 000	500 000	471 000	586 000
Operating Profit	−440 000	−500 000	−471 000	−586 000
Financial Income	900 000	2 325 000	5 007 000	2 372 000
Financial Costs	2 000	631 000	4 000	543 000
Financial Balance	898 000	1 694 000	5 003 000	1 829 000
Dividends	0	0	0	2 191 000
Net Income	357 000	1 414 000	4 479 000	1 450 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 505 000	6 380 000	7 296 000	7 012 000
Total Fixed Assets	6 505 000	6 380 000	7 296 000	7 012 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	12 000	36 000	32 000	68 000
Total Current Assets	8 976 000	8 999 000	6 656 000	2 569 000
Total Assets	15 481 000	15 379 000	13 952 000	9 581 000
Total Equity	14 377 000	14 306 000	10 391 000	5 912 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	251 000	150 000	371 000	319 000
Creditors	60 000	113 000	37 000	18 000
Unpaid Taxes	35 000	86 000	61 000	117 000
Dividends	0	0	0	2 191 000
Other Current Debt	758 000	723 000	901 000	841 000
Total Current Debt	853 000	922 000	3 190 000	3 351 000
Total Equity and Debt	15 481 000	15 379 000	13 952 000	9 581 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,48 %	9,88 %	43,1 %	24,53 %
Debt-to-Equity Ratio	0,02	0,01	0,04	0,05
Operating Profit Margin	-	-	-	-
Current Ratio	10,52	9,76	2,09	0,77
Quick Ratio	10,52	9,76	2,09	0,77
Equity Ratio	0,93	0,93	0,74	0,62
Gross Profit Margin	-	-	-	-