ALBANSK KULTUR OG TROSSAMFUNN KRISTIANSAND

4626 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−20,32 %

Current Ratio

9,69

Debt-to-Equity Ratio

Key figures (NOK)	2016	2015	2014	2013
Revenue	563 000	532 000	491 000	341 000
Net Income	−51 000	−15 000	116 000	63 000
Total Assets	281 000	309 000	348 000	179 000
Total Equity	251 000	303 000	318 000	202 000

Income (NOK)	2016	2015	2014	2013
Revenue	563 000	532 000	491 000	341 000
Expenditure	614 000	546 000	375 000	279 000
Operating Profit	−51 000	−14 000	116 000	62 000
Financial Income	0	1 000	1 000	1 000
Financial Costs	0	2 000	0	0
Financial Balance	0	−1 000	1 000	1 000
Earnings Before Tax	−51 000	−15 000	116 000	63 000
Tax	0	0	0	0
Net Income	−51 000	−15 000	116 000	63 000

Balance (NOK)	2016	2015	2014	2013
Total Fixed Assets	0	0	0	0
Total Current Assets	281 000	309 000	348 000	179 000
Total Assets	281 000	309 000	348 000	179 000
Total Retained Equity	0	0	0	202 000
Total Equity	251 000	303 000	318 000	202 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	29 000	7 000	30 000	23 000
Total Equity and Debt	281 000	309 000	348 000	225 000

Cash flow (NOK)	2016	2015	2014	2013
Sales Income	23 000	18 000	18 000	341 000
Other Income	540 000	514 000	473 000	0
Revenue	563 000	532 000	491 000	341 000
Cost of Goods Sold	0	0	0	0
Salary Costs	6 000	78 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	614 000	546 000	375 000	279 000
Operating Profit	−51 000	−14 000	116 000	62 000
Financial Income	0	1 000	1 000	1 000
Financial Costs	0	2 000	0	0
Financial Balance	0	−1 000	1 000	1 000
Dividends	0	0	0	0
Net Income	−51 000	−15 000	116 000	63 000

Balance details (NOK)	2016	2015	2014	2013
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	277 000	306 000	348 000	179 000
Total Current Assets	281 000	309 000	348 000	179 000
Total Assets	281 000	309 000	348 000	179 000
Total Equity	251 000	303 000	318 000	202 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	0	27 000	16 000
Unpaid Taxes	7 000	7 000	0	0
Dividends	0	0	0	0
Other Current Debt	17 000	0	2 000	7 000
Total Current Debt	29 000	7 000	30 000	23 000
Total Equity and Debt	281 000	309 000	348 000	225 000

Financial indicators	2016	2015	2014	2013
Return on Equity	−20,32 %	−4,95 %	36,48 %	31,19 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−9,06 %	−2,63 %	23,63 %	18,18 %
Current Ratio	9,69	44,14	11,6	7,78
Quick Ratio	9,69	44,14	11,6	7,78
Equity Ratio	0,89	0,98	0,91	1,13
Gross Profit Margin	100 %	100 %	100 %	100 %