GREV WEDELSPLASS 7 AS

0252 OSLO

Finances

Share Ownership

Return on Equity

10,14 %

Current Ratio

2,72

Debt-to-Equity Ratio

23,6

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 063 000	9 009 000	9 238 000	9 090 000
Net Income	352 000	520 000	756 000	−3 412 000
Total Assets	85 812 000	87 300 000	91 720 000	104 303 000
Total Equity	3 473 000	3 122 000	2 602 000	1 846 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 063 000	9 009 000	9 238 000	9 090 000
Expenditure	5 230 000	5 021 000	4 494 000	3 821 000
Operating Profit	4 833 000	3 988 000	4 744 000	5 269 000
Financial Income	35 000	2 000	16 000	20 000
Financial Costs	4 417 000	3 323 000	3 791 000	5 457 000
Financial Balance	−4 382 000	−3 321 000	−3 775 000	−5 437 000
Earnings Before Tax	451 000	666 000	969 000	−168 000
Tax	99 000	147 000	213 000	3 244 000
Net Income	352 000	520 000	756 000	−3 412 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	84 748 000	86 600 000	90 043 000	93 489 000
Total Current Assets	1 064 000	699 000	1 677 000	10 814 000
Total Assets	85 812 000	87 300 000	91 720 000	104 303 000
Total Retained Equity	−7 979 000	−8 331 000	−8 851 000	−9 607 000
Total Equity	3 473 000	3 122 000	2 602 000	1 846 000
Total Long-Term Debt	81 948 000	84 032 000	89 069 000	102 023 000
Total Current Debt	391 000	146 000	49 000	433 000
Total Equity and Debt	85 812 000	87 300 000	91 720 000	104 303 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	10 063 000	9 009 000	9 238 000	9 090 000
Revenue	10 063 000	9 009 000	9 238 000	9 090 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	3 443 000	3 443 000	3 446 000	3 344 000
Impairment	0	0	0	0
Expenditure	5 230 000	5 021 000	4 494 000	3 821 000
Operating Profit	4 833 000	3 988 000	4 744 000	5 269 000
Financial Income	35 000	2 000	16 000	20 000
Financial Costs	4 417 000	3 323 000	3 791 000	5 457 000
Financial Balance	−4 382 000	−3 321 000	−3 775 000	−5 437 000
Dividends	0	0	0	0
Net Income	352 000	520 000	756 000	−3 412 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	84 748 000	86 600 000	90 043 000	93 489 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	84 748 000	86 600 000	90 043 000	93 489 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	84 748 000	86 600 000	90 043 000	93 489 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	915 000	612 000	1 634 000	2 682 000
Total Current Assets	1 064 000	699 000	1 677 000	10 814 000
Total Assets	85 812 000	87 300 000	91 720 000	104 303 000
Total Equity	3 473 000	3 122 000	2 602 000	1 846 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	81 948 000	84 032 000	89 069 000	102 023 000
Creditors	373 000	130 000	49 000	50 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	18 000	16 000	0	383 000
Total Current Debt	391 000	146 000	49 000	433 000
Total Equity and Debt	85 812 000	87 300 000	91 720 000	104 303 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,14 %	16,66 %	29,05 %	−184,83 %
Debt-to-Equity Ratio	23,6	26,92	34,23	55,27
Operating Profit Margin	48,03 %	44,27 %	51,35 %	57,96 %
Current Ratio	2,72	4,79	34,22	24,97
Quick Ratio	2,72	4,79	34,22	24,97
Equity Ratio	0,04	0,04	0,03	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %