BECK EIENDOM AS

1405 LANGHUS

Finances

Share Ownership

Return on Equity

15,78 %

Current Ratio

0,84

Debt-to-Equity Ratio

2,74

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 200 000	4 200 000	4 200 000	4 200 000
Net Income	3 512 000	3 645 000	4 059 000	2 196 000
Total Assets	88 578 000	53 724 000	52 828 000	51 638 000
Total Equity	22 260 000	18 747 000	15 102 000	11 043 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 200 000	4 200 000	4 200 000	4 200 000
Expenditure	1 039 000	974 000	977 000	1 882 000
Operating Profit	3 161 000	3 226 000	3 223 000	2 318 000
Financial Income	2 019 000	2 030 000	2 449 000	1 533 000
Financial Costs	1 189 000	1 155 000	1 155 000	1 211 000
Financial Balance	830 000	875 000	1 294 000	322 000
Earnings Before Tax	3 990 000	4 102 000	4 517 000	2 639 000
Tax	478 000	456 000	459 000	443 000
Net Income	3 512 000	3 645 000	4 059 000	2 196 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	84 041 000	49 055 000	48 813 000	49 585 000
Total Current Assets	4 537 000	4 670 000	4 015 000	2 053 000
Total Assets	88 578 000	53 724 000	52 828 000	51 638 000
Total Retained Equity	18 532 000	15 019 000	11 374 000	7 315 000
Total Equity	22 260 000	18 747 000	15 102 000	11 043 000
Total Long-Term Debt	60 904 000	31 360 000	32 734 000	33 142 000
Total Current Debt	5 415 000	3 617 000	4 993 000	7 453 000
Total Equity and Debt	88 578 000	53 724 000	52 828 000	51 638 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 200 000	4 200 000	4 200 000	4 200 000
Revenue	4 200 000	4 200 000	4 200 000	4 200 000
Cost of Goods Sold	0	0	0	0
Salary Costs	15 000	0	0	0
Depreciation	818 000	822 000	841 000	840 000
Impairment	0	0	0	0
Expenditure	1 039 000	974 000	977 000	1 882 000
Operating Profit	3 161 000	3 226 000	3 223 000	2 318 000
Financial Income	2 019 000	2 030 000	2 449 000	1 533 000
Financial Costs	1 189 000	1 155 000	1 155 000	1 211 000
Financial Balance	830 000	875 000	1 294 000	322 000
Dividends	0	0	0	0
Net Income	3 512 000	3 645 000	4 059 000	2 196 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	83 865 000	48 879 000	48 614 000	49 369 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	17 000	34 000
Total Tangible Assets	83 865 000	48 879 000	48 631 000	49 403 000
Total Fiancial Fixed Assets	176 000	176 000	182 000	182 000
Total Fixed Assets	84 041 000	49 055 000	48 813 000	49 585 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 892 000	4 323 000	3 517 000	1 867 000
Total Current Assets	4 537 000	4 670 000	4 015 000	2 053 000
Total Assets	88 578 000	53 724 000	52 828 000	51 638 000
Total Equity	22 260 000	18 747 000	15 102 000	11 043 000
Short-Term Group Debt	2 464 000	1 736 000	3 090 000	4 444 000
Total Long-Term Debt	60 904 000	31 360 000	32 734 000	33 142 000
Creditors	2 221 000	789 000	45 000	6 000
Unpaid Taxes	0	35 000	156 000	163 000
Dividends	0	0	0	0
Other Current Debt	730 000	677 000	1 318 000	2 485 000
Total Current Debt	5 415 000	3 617 000	4 993 000	7 453 000
Total Equity and Debt	88 578 000	53 724 000	52 828 000	51 638 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,78 %	19,44 %	26,88 %	19,89 %
Debt-to-Equity Ratio	2,74	1,67	2,17	3
Operating Profit Margin	75,26 %	76,81 %	76,74 %	55,19 %
Current Ratio	0,84	1,29	0,8	0,28
Quick Ratio	0,84	1,29	0,8	0,28
Equity Ratio	0,25	0,35	0,29	0,21
Gross Profit Margin	100 %	100 %	100 %	100 %