FAST EIENDOMSPARTNER AS

0355 OSLO

Finances

Share Ownership

Return on Equity

65,16 %

Current Ratio

3,54

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 108 000	4 173 000	4 470 000	3 902 000
Net Income	1 966 000	857 000	920 000	712 000
Total Assets	3 998 000	4 293 000	4 050 000	2 347 000
Total Equity	3 017 000	3 101 000	2 804 000	1 885 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 108 000	4 173 000	4 470 000	3 902 000
Expenditure	3 588 000	3 076 000	3 294 000	3 006 000
Operating Profit	2 520 000	1 097 000	1 176 000	897 000
Financial Income	2 000	7 000	9 000	23 000
Financial Costs	13 000	1 000	3 000	0
Financial Balance	−11 000	6 000	6 000	23 000
Earnings Before Tax	2 526 000	1 103 000	1 182 000	920 000
Tax	560 000	246 000	262 000	207 000
Net Income	1 966 000	857 000	920 000	712 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	529 000	766 000	715 000	963 000
Total Current Assets	3 469 000	3 527 000	3 335 000	1 384 000
Total Assets	3 998 000	4 293 000	4 050 000	2 347 000
Total Retained Equity	2 917 000	3 001 000	2 704 000	1 785 000
Total Equity	3 017 000	3 101 000	2 804 000	1 885 000
Total Long-Term Debt	0	10 000	3 000	18 000
Total Current Debt	980 000	1 182 000	1 243 000	444 000
Total Equity and Debt	3 998 000	4 293 000	4 050 000	2 347 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 108 000	4 073 000	4 470 000	3 762 000
Other Income	0	100 000	0	140 000
Revenue	6 108 000	4 173 000	4 470 000	3 902 000
Cost of Goods Sold	2 015 000	1 593 000	1 816 000	1 492 000
Salary Costs	571 000	741 000	751 000	728 000
Depreciation	251 000	251 000	248 000	270 000
Impairment	0	0	0	0
Expenditure	3 588 000	3 076 000	3 294 000	3 006 000
Operating Profit	2 520 000	1 097 000	1 176 000	897 000
Financial Income	2 000	7 000	9 000	23 000
Financial Costs	13 000	1 000	3 000	0
Financial Balance	−11 000	6 000	6 000	23 000
Dividends	2 050 000	400 000	0	400 000
Net Income	1 966 000	857 000	920 000	712 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	13 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	515 000	766 000	715 000	963 000
Total Tangible Assets	515 000	766 000	715 000	963 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	529 000	766 000	715 000	963 000
Stock	0	0	0	0
Total Investments	989 000	1 007 000	0	0
Cash, Bank	2 248 000	2 410 000	1 553 000	1 098 000
Total Current Assets	3 469 000	3 527 000	3 335 000	1 384 000
Total Assets	3 998 000	4 293 000	4 050 000	2 347 000
Total Equity	3 017 000	3 101 000	2 804 000	1 885 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	10 000	3 000	18 000
Creditors	123 000	6 000	523 000	20 000
Unpaid Taxes	74 000	309 000	277 000	89 000
Dividends	2 050 000	400 000	0	400 000
Other Current Debt	201 000	229 000	166 000	144 000
Total Current Debt	980 000	1 182 000	1 243 000	444 000
Total Equity and Debt	3 998 000	4 293 000	4 050 000	2 347 000

Financial indicators	2022	2021	2020	2019
Return on Equity	65,16 %	27,64 %	32,81 %	37,77 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	41,26 %	26,29 %	26,31 %	22,99 %
Current Ratio	3,54	2,98	2,68	3,12
Quick Ratio	3,54	2,98	2,68	3,12
Equity Ratio	0,75	0,72	0,69	0,8
Gross Profit Margin	67,01 %	61,83 %	59,37 %	61,76 %