SNIPETJERNVEIEN 10 NORGE AS

1405 LANGHUS

Finances

Share Ownership

Return on Equity

61,67 %

Current Ratio

Debt-to-Equity Ratio

0,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	17 400 000	16 651 000	16 343 000	16 179 000
Net Income	9 355 000	9 046 000	8 100 000	7 588 000
Total Assets	112 018 000	115 125 000	119 599 000	121 442 000
Total Equity	15 170 000	14 623 000	13 959 000	13 242 000

Income (NOK)	2022	2021	2020	2019
Revenue	17 400 000	16 651 000	16 343 000	16 179 000
Expenditure	3 167 000	3 165 000	3 259 000	3 240 000
Operating Profit	14 233 000	13 487 000	13 085 000	12 939 000
Financial Income	0	0	0	0
Financial Costs	2 240 000	1 889 000	2 700 000	3 397 000
Financial Balance	−2 240 000	−1 889 000	−2 700 000	−3 397 000
Earnings Before Tax	11 993 000	11 597 000	10 385 000	9 542 000
Tax	2 638 000	2 551 000	2 285 000	1 954 000
Net Income	9 355 000	9 046 000	8 100 000	7 588 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	112 018 000	115 125 000	118 237 000	121 442 000
Total Current Assets	0	0	1 362 000	0
Total Assets	112 018 000	115 125 000	119 599 000	121 442 000
Total Retained Equity	15 020 000	14 473 000	13 809 000	13 092 000
Total Equity	15 170 000	14 623 000	13 959 000	13 242 000
Total Long-Term Debt	4 045 000	3 891 000	3 703 000	3 501 000
Total Current Debt	92 803 000	96 612 000	101 936 000	104 699 000
Total Equity and Debt	112 018 000	115 125 000	119 599 000	121 442 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	17 400 000	16 651 000	0	0
Other Income	0	0	16 343 000	16 179 000
Revenue	17 400 000	16 651 000	16 343 000	16 179 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	3 107 000	3 112 000	3 206 000	3 195 000
Impairment	0	0	0	0
Expenditure	3 167 000	3 165 000	3 259 000	3 240 000
Operating Profit	14 233 000	13 487 000	13 085 000	12 939 000
Financial Income	0	0	0	0
Financial Costs	2 240 000	1 889 000	2 700 000	3 397 000
Financial Balance	−2 240 000	−1 889 000	−2 700 000	−3 397 000
Dividends	0	0	0	0
Net Income	9 355 000	9 046 000	8 100 000	7 588 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	110 988 000	113 921 000	116 854 000	119 787 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 030 000	1 204 000	1 383 000	1 656 000
Total Tangible Assets	112 018 000	115 125 000	118 237 000	121 442 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	112 018 000	115 125 000	118 237 000	121 442 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	1 362 000	0
Total Assets	112 018 000	115 125 000	119 599 000	121 442 000
Total Equity	15 170 000	14 623 000	13 959 000	13 242 000
Short-Term Group Debt	92 803 000	96 612 000	92 443 000	96 244 000
Total Long-Term Debt	4 045 000	3 891 000	3 703 000	3 501 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	9 493 000	8 455 000
Total Current Debt	92 803 000	96 612 000	101 936 000	104 699 000
Total Equity and Debt	112 018 000	115 125 000	119 599 000	121 442 000

Financial indicators	2022	2021	2020	2019
Return on Equity	61,67 %	61,86 %	58,03 %	57,3 %
Debt-to-Equity Ratio	0,27	0,27	0,27	0,26
Operating Profit Margin	81,8 %	81 %	80,06 %	79,97 %
Current Ratio	0	0	0,01	0
Quick Ratio	0	0	0,01	0
Equity Ratio	0,14	0,13	0,12	0,11
Gross Profit Margin	100 %	100 %	100 %	100 %