SPORTS CONNECTION NORGE AS

1360 FORNEBU

Finances

Share Ownership

Return on Equity

44,35 %

Current Ratio

1,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	150 903 000	97 407 000	88 846 000	72 156 000
Net Income	5 058 000	3 091 000	3 256 000	15 423 000
Total Assets	38 837 000	24 778 000	17 272 000	25 648 000
Total Equity	11 405 000	6 347 000	10 006 000	6 750 000

Income (NOK)	2022	2021	2020	2019
Revenue	150 903 000	97 407 000	88 846 000	72 156 000
Expenditure	144 296 000	93 485 000	84 859 000	52 337 000
Operating Profit	6 608 000	3 922 000	3 987 000	19 820 000
Financial Income	−13 000	103 000	109 000	34 000
Financial Costs	111 000	61 000	−83 000	79 000
Financial Balance	−124 000	42 000	192 000	−45 000
Earnings Before Tax	6 484 000	3 963 000	4 179 000	19 775 000
Tax	1 427 000	872 000	923 000	4 352 000
Net Income	5 058 000	3 091 000	3 256 000	15 423 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	344 000	435 000	568 000	713 000
Total Current Assets	38 493 000	24 344 000	16 704 000	24 935 000
Total Assets	38 837 000	24 778 000	17 272 000	25 648 000
Total Retained Equity	11 305 000	6 247 000	9 906 000	6 650 000
Total Equity	11 405 000	6 347 000	10 006 000	6 750 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	27 432 000	18 431 000	7 266 000	18 898 000
Total Equity and Debt	38 837 000	24 778 000	17 272 000	25 648 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	150 903 000	97 407 000	88 846 000	72 156 000
Other Income	0	0	0	0
Revenue	150 903 000	97 407 000	88 846 000	72 156 000
Cost of Goods Sold	138 512 000	88 650 000	70 370 000	40 203 000
Salary Costs	2 976 000	2 527 000	2 076 000	2 314 000
Depreciation	95 000	142 000	142 000	117 000
Impairment	0	0	0	0
Expenditure	144 296 000	93 485 000	84 859 000	52 337 000
Operating Profit	6 608 000	3 922 000	3 987 000	19 820 000
Financial Income	−13 000	103 000	109 000	34 000
Financial Costs	111 000	61 000	−83 000	79 000
Financial Balance	−124 000	42 000	192 000	−45 000
Dividends	0	6 750 000	0	10 000 000
Net Income	5 058 000	3 091 000	3 256 000	15 423 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	27 000	23 000	14 000	17 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	76 000	171 000	313 000	455 000
Total Tangible Assets	76 000	171 000	313 000	455 000
Total Fiancial Fixed Assets	241 000	241 000	241 000	241 000
Total Fixed Assets	344 000	435 000	568 000	713 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 768 000	13 718 000	9 745 000	16 774 000
Total Current Assets	38 493 000	24 344 000	16 704 000	24 935 000
Total Assets	38 837 000	24 778 000	17 272 000	25 648 000
Total Equity	11 405 000	6 347 000	10 006 000	6 750 000
Short-Term Group Debt	18 042 000	7 450 000	4 584 000	2 676 000
Total Long-Term Debt	0	0	0	0
Creditors	126 000	82 000	41 000	589 000
Unpaid Taxes	6 594 000	2 603 000	1 456 000	1 638 000
Dividends	0	6 750 000	0	10 000 000
Other Current Debt	1 239 000	665 000	265 000	223 000
Total Current Debt	27 432 000	18 431 000	7 266 000	18 898 000
Total Equity and Debt	38 837 000	24 778 000	17 272 000	25 648 000

Financial indicators	2022	2021	2020	2019
Return on Equity	44,35 %	48,7 %	32,54 %	228,49 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,38 %	4,03 %	4,49 %	27,47 %
Current Ratio	1,4	1,32	2,3	1,32
Quick Ratio	1,4	1,32	2,3	1,32
Equity Ratio	0,29	0,26	0,58	0,26
Gross Profit Margin	8,21 %	8,99 %	20,8 %	44,28 %