JENSIK AS

5221 NESTTUN

Finances

Return on Equity

47,01 %

Current Ratio

178,22

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	10 131 000	6 017 000	2 405 000	926 000
Total Assets	21 616 000	11 422 000	5 405 000	3 000 000
Total Equity	21 553 000	11 422 000	5 405 000	3 000 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	100 000	83 000	47 000	32 000
Operating Profit	−100 000	−83 000	−47 000	−32 000
Financial Income	11 655 000	6 119 000	2 480 000	965 000
Financial Costs	1 351 000	1 000	26 000	6 000
Financial Balance	10 304 000	6 118 000	2 454 000	959 000
Earnings Before Tax	10 204 000	6 036 000	2 407 000	928 000
Tax	74 000	19 000	2 000	2 000
Net Income	10 131 000	6 017 000	2 405 000	926 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 210 000	380 000	399 000	402 000
Total Current Assets	11 406 000	11 041 000	5 006 000	2 599 000
Total Assets	21 616 000	11 422 000	5 405 000	3 000 000
Total Retained Equity	20 864 000	10 733 000	4 716 000	2 312 000
Total Equity	21 553 000	11 422 000	5 405 000	3 000 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	64 000	0	0	0
Total Equity and Debt	21 616 000	11 422 000	5 405 000	3 000 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	100 000	83 000	47 000	32 000
Operating Profit	−100 000	−83 000	−47 000	−32 000
Financial Income	11 655 000	6 119 000	2 480 000	965 000
Financial Costs	1 351 000	1 000	26 000	6 000
Financial Balance	10 304 000	6 118 000	2 454 000	959 000
Dividends	0	0	0	0
Net Income	10 131 000	6 017 000	2 405 000	926 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	10 000	29 000	31 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	10 210 000	370 000	370 000	370 000
Total Fixed Assets	10 210 000	380 000	399 000	402 000
Stock	0	0	0	0
Total Investments	7 040 000	7 874 000	4 747 000	2 344 000
Cash, Bank	4 366 000	3 168 000	259 000	255 000
Total Current Assets	11 406 000	11 041 000	5 006 000	2 599 000
Total Assets	21 616 000	11 422 000	5 405 000	3 000 000
Total Equity	21 553 000	11 422 000	5 405 000	3 000 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	64 000	0	0	0
Total Equity and Debt	21 616 000	11 422 000	5 405 000	3 000 000

Financial indicators	2022	2021	2020	2019
Return on Equity	47,01 %	52,68 %	44,5 %	30,87 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	178,22	-	-	-
Quick Ratio	178,22	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-