EJ EIENDOM FREDRIKSTAD AS

1607 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

51,77 %

Current Ratio

0,63

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	309 000	280 000	315 000	278 000
Net Income	117 000	126 000	158 000	108 000
Total Assets	517 000	590 000	591 000	642 000
Total Equity	226 000	309 000	363 000	325 000

Income (NOK)	2022	2021	2020	2019
Revenue	309 000	280 000	315 000	278 000
Expenditure	158 000	118 000	112 000	139 000
Operating Profit	151 000	162 000	204 000	139 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	151 000	162 000	204 000	139 000
Tax	34 000	37 000	46 000	31 000
Net Income	117 000	126 000	158 000	108 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	340 000	357 000	373 000	390 000
Total Current Assets	177 000	234 000	218 000	252 000
Total Assets	517 000	590 000	591 000	642 000
Total Retained Equity	−262 000	−180 000	−126 000	−163 000
Total Equity	226 000	309 000	363 000	325 000
Total Long-Term Debt	10 000	11 000	12 000	13 000
Total Current Debt	280 000	270 000	216 000	303 000
Total Equity and Debt	517 000	590 000	591 000	642 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	309 000	280 000	315 000	278 000
Revenue	309 000	280 000	315 000	278 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	17 000	17 000	17 000	17 000
Impairment	0	0	0	0
Expenditure	158 000	118 000	112 000	139 000
Operating Profit	151 000	162 000	204 000	139 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	200 000	180 000	120 000	200 000
Net Income	117 000	126 000	158 000	108 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	340 000	357 000	373 000	390 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	340 000	357 000	373 000	390 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	340 000	357 000	373 000	390 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	164 000	188 000	180 000	107 000
Total Current Assets	177 000	234 000	218 000	252 000
Total Assets	517 000	590 000	591 000	642 000
Total Equity	226 000	309 000	363 000	325 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 000	11 000	12 000	13 000
Creditors	0	2 000	0	3 000
Unpaid Taxes	0	0	0	0
Dividends	200 000	180 000	120 000	200 000
Other Current Debt	245 000	230 000	169 000	269 000
Total Current Debt	280 000	270 000	216 000	303 000
Total Equity and Debt	517 000	590 000	591 000	642 000

Financial indicators	2022	2021	2020	2019
Return on Equity	51,77 %	40,78 %	43,53 %	33,23 %
Debt-to-Equity Ratio	0,04	0,04	0,03	0,04
Operating Profit Margin	48,87 %	57,86 %	64,76 %	50 %
Current Ratio	0,63	0,87	1,01	0,83
Quick Ratio	0,63	0,87	1,01	0,83
Equity Ratio	0,44	0,52	0,61	0,51
Gross Profit Margin	100 %	100 %	100 %	100 %