STADIONHUSET AS

1771 HALDEN

Finances

Share Ownership

Return on Equity

32,82 %

Current Ratio

0,76

Debt-to-Equity Ratio

3,39

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 895 000	2 371 000	1 994 000	2 162 000
Net Income	1 027 000	549 000	549 000	693 000
Total Assets	15 912 000	16 022 000	16 386 000	16 466 000
Total Equity	3 129 000	3 067 000	2 990 000	4 413 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 895 000	2 371 000	1 994 000	2 162 000
Expenditure	1 262 000	1 484 000	1 058 000	960 000
Operating Profit	1 634 000	887 000	937 000	1 202 000
Financial Income	0	0	0	0
Financial Costs	317 000	183 000	232 000	314 000
Financial Balance	−317 000	−183 000	−232 000	−314 000
Earnings Before Tax	1 316 000	704 000	704 000	889 000
Tax	290 000	155 000	155 000	196 000
Net Income	1 027 000	549 000	549 000	693 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 247 000	14 575 000	14 659 000	15 000 000
Total Current Assets	1 665 000	1 447 000	1 727 000	1 466 000
Total Assets	15 912 000	16 022 000	16 386 000	16 466 000
Total Retained Equity	139 000	77 000	0	1 423 000
Total Equity	3 129 000	3 067 000	2 990 000	4 413 000
Total Long-Term Debt	10 602 000	10 584 000	10 563 000	10 535 000
Total Current Debt	2 180 000	2 371 000	2 833 000	1 518 000
Total Equity and Debt	15 912 000	16 022 000	16 386 000	16 466 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 000	7 000	32 000	24 000
Other Income	2 886 000	2 363 000	1 963 000	2 138 000
Revenue	2 895 000	2 371 000	1 994 000	2 162 000
Cost of Goods Sold	10 000	7 000	32 000	7 000
Salary Costs	20 000	0	0	0
Depreciation	329 000	342 000	341 000	341 000
Impairment	0	0	0	0
Expenditure	1 262 000	1 484 000	1 058 000	960 000
Operating Profit	1 634 000	887 000	937 000	1 202 000
Financial Income	0	0	0	0
Financial Costs	317 000	183 000	232 000	314 000
Financial Balance	−317 000	−183 000	−232 000	−314 000
Dividends	0	0	0	0
Net Income	1 027 000	549 000	549 000	693 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	14 247 000	14 575 000	14 659 000	15 000 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	14 247 000	14 575 000	14 659 000	15 000 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	14 247 000	14 575 000	14 659 000	15 000 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	1 665 000	1 447 000	1 727 000	1 466 000
Total Assets	15 912 000	16 022 000	16 386 000	16 466 000
Total Equity	3 129 000	3 067 000	2 990 000	4 413 000
Short-Term Group Debt	0	1 000 000	0	155 000
Total Long-Term Debt	10 602 000	10 584 000	10 563 000	10 535 000
Creditors	34 000	94 000	32 000	87 000
Unpaid Taxes	143 000	106 000	89 000	85 000
Dividends	0	0	0	0
Other Current Debt	2 003 000	1 172 000	2 712 000	1 191 000
Total Current Debt	2 180 000	2 371 000	2 833 000	1 518 000
Total Equity and Debt	15 912 000	16 022 000	16 386 000	16 466 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,82 %	17,9 %	18,36 %	15,7 %
Debt-to-Equity Ratio	3,39	3,45	3,53	2,39
Operating Profit Margin	56,44 %	37,41 %	46,99 %	55,6 %
Current Ratio	0,76	0,61	0,61	0,97
Quick Ratio	0,76	0,61	0,61	0,97
Equity Ratio	0,2	0,19	0,18	0,27
Gross Profit Margin	99,65 %	99,7 %	98,4 %	99,68 %