BSHH EIENDOM STAVANGER AS

4306 SANDNES

Finances

Share Ownership

Return on Equity

10,47 %

Current Ratio

0,08

Debt-to-Equity Ratio

2,77

Key figures (NOK)	2022	2021	2020	2019
Revenue	684 000	699 000	744 000	744 000
Net Income	188 000	217 000	224 000	232 000
Total Assets	7 343 000	7 430 000	7 512 000	7 570 000
Total Equity	1 796 000	1 799 000	1 796 000	1 789 000

Income (NOK)	2022	2021	2020	2019
Revenue	684 000	699 000	744 000	744 000
Expenditure	301 000	298 000	290 000	284 000
Operating Profit	383 000	401 000	454 000	461 000
Financial Income	47 000	35 000	53 000	56 000
Financial Costs	189 000	158 000	220 000	219 000
Financial Balance	−142 000	−123 000	−167 000	−163 000
Earnings Before Tax	241 000	278 000	287 000	298 000
Tax	53 000	61 000	63 000	66 000
Net Income	188 000	217 000	224 000	232 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 295 000	7 427 000	7 504 000	7 553 000
Total Current Assets	47 000	3 000	8 000	17 000
Total Assets	7 343 000	7 430 000	7 512 000	7 570 000
Total Retained Equity	360 000	363 000	360 000	353 000
Total Equity	1 796 000	1 799 000	1 796 000	1 789 000
Total Long-Term Debt	4 983 000	5 211 000	5 304 000	5 302 000
Total Current Debt	564 000	420 000	412 000	479 000
Total Equity and Debt	7 343 000	7 430 000	7 512 000	7 570 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	684 000	699 000	744 000	744 000
Revenue	684 000	699 000	744 000	744 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	102 000	102 000	102 000	102 000
Impairment	0	0	0	0
Expenditure	301 000	298 000	290 000	284 000
Operating Profit	383 000	401 000	454 000	461 000
Financial Income	47 000	35 000	53 000	56 000
Financial Costs	189 000	158 000	220 000	219 000
Financial Balance	−142 000	−123 000	−167 000	−163 000
Dividends	0	0	0	0
Net Income	188 000	217 000	224 000	232 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 821 000	4 922 000	5 024 000	5 125 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 821 000	4 922 000	5 024 000	5 125 000
Total Fiancial Fixed Assets	2 475 000	2 505 000	2 481 000	2 428 000
Total Fixed Assets	7 295 000	7 427 000	7 504 000	7 553 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	47 000	3 000	8 000	17 000
Total Current Assets	47 000	3 000	8 000	17 000
Total Assets	7 343 000	7 430 000	7 512 000	7 570 000
Total Equity	1 796 000	1 799 000	1 796 000	1 789 000
Short-Term Group Debt	498 000	342 000	278 000	281 000
Total Long-Term Debt	4 983 000	5 211 000	5 304 000	5 302 000
Creditors	4 000	0	6 000	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	62 000	78 000	128 000	191 000
Total Current Debt	564 000	420 000	412 000	479 000
Total Equity and Debt	7 343 000	7 430 000	7 512 000	7 570 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,47 %	12,06 %	12,47 %	12,97 %
Debt-to-Equity Ratio	2,77	2,9	2,95	2,96
Operating Profit Margin	55,99 %	57,37 %	61,02 %	61,96 %
Current Ratio	0,08	0,01	0,02	0,04
Quick Ratio	0,08	0,01	0,02	0,04
Equity Ratio	0,24	0,24	0,24	0,24
Gross Profit Margin	100 %	100 %	100 %	100 %