BEDEN AS

0259 OSLO

Finances

Share Ownership

Return on Equity

0,91 %

Current Ratio

2,8

Debt-to-Equity Ratio

3,91

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 643 000	4 353 000	4 450 000	4 363 000
Net Income	142 000	1 289 000	822 000	740 000
Total Assets	77 593 000	75 730 000	73 790 000	72 679 000
Total Equity	15 614 000	15 472 000	14 632 000	13 438 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 643 000	4 353 000	4 450 000	4 363 000
Expenditure	2 181 000	1 841 000	2 350 000	1 956 000
Operating Profit	2 462 000	2 511 000	2 100 000	2 407 000
Financial Income	0	0	10 000	9 000
Financial Costs	2 320 000	1 287 000	1 392 000	1 905 000
Financial Balance	−2 320 000	−1 287 000	−1 382 000	−1 896 000
Earnings Before Tax	142 000	1 225 000	717 000	511 000
Tax	0	−64 000	−105 000	−229 000
Net Income	142 000	1 289 000	822 000	740 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	74 848 000	73 769 000	70 950 000	70 146 000
Total Current Assets	2 745 000	1 962 000	2 840 000	2 532 000
Total Assets	77 593 000	75 730 000	73 790 000	72 679 000
Total Retained Equity	−22 679 000	−22 821 000	−24 110 000	−24 931 000
Total Equity	15 614 000	15 472 000	14 632 000	13 438 000
Total Long-Term Debt	61 000 000	59 000 000	59 000 000	59 000 000
Total Current Debt	979 000	1 258 000	158 000	240 000
Total Equity and Debt	77 593 000	75 730 000	73 790 000	72 679 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 643 000	4 353 000	4 450 000	4 363 000
Revenue	4 643 000	4 353 000	4 450 000	4 363 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	937 000	957 000	951 000	951 000
Impairment	0	0	0	0
Expenditure	2 181 000	1 841 000	2 350 000	1 956 000
Operating Profit	2 462 000	2 511 000	2 100 000	2 407 000
Financial Income	0	0	10 000	9 000
Financial Costs	2 320 000	1 287 000	1 392 000	1 905 000
Financial Balance	−2 320 000	−1 287 000	−1 382 000	−1 896 000
Dividends	0	0	0	0
Net Income	142 000	1 289 000	822 000	740 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	59 127 000	60 065 000	60 702 000	61 633 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	20 000	39 000
Total Tangible Assets	59 127 000	60 065 000	60 722 000	61 673 000
Total Fiancial Fixed Assets	15 720 000	13 704 000	10 228 000	8 474 000
Total Fixed Assets	74 848 000	73 769 000	70 950 000	70 146 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 455 000	1 671 000	2 363 000	1 490 000
Total Current Assets	2 745 000	1 962 000	2 840 000	2 532 000
Total Assets	77 593 000	75 730 000	73 790 000	72 679 000
Total Equity	15 614 000	15 472 000	14 632 000	13 438 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	61 000 000	59 000 000	59 000 000	59 000 000
Creditors	32 000	28 000	38 000	35 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	947 000	1 230 000	120 000	205 000
Total Current Debt	979 000	1 258 000	158 000	240 000
Total Equity and Debt	77 593 000	75 730 000	73 790 000	72 679 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,91 %	8,33 %	5,62 %	5,51 %
Debt-to-Equity Ratio	3,91	3,81	4,03	4,39
Operating Profit Margin	53,03 %	57,68 %	47,19 %	55,17 %
Current Ratio	2,8	1,56	17,97	10,55
Quick Ratio	2,8	1,56	17,97	10,55
Equity Ratio	0,2	0,2	0,2	0,18
Gross Profit Margin	100 %	100 %	100 %	100 %