BELA AS

0275 OSLO

Finances

Return on Equity

26,31 %

Current Ratio

3 690,73

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	20 032 000	9 181 000	1 884 000	1 558 000
Net Income	16 442 000	8 874 000	1 778 000	1 380 000
Total Assets	62 503 000	46 983 000	40 424 000	39 606 000
Total Equity	62 487 000	46 046 000	38 101 000	38 646 000

Income (NOK)	2022	2021	2020	2019
Revenue	20 032 000	9 181 000	1 884 000	1 558 000
Expenditure	3 628 000	313 000	198 000	157 000
Operating Profit	16 404 000	8 868 000	1 686 000	1 401 000
Financial Income	53 000	5 000	92 000	8 000
Financial Costs	0	0	0	3 000
Financial Balance	53 000	5 000	92 000	5 000
Earnings Before Tax	16 457 000	8 872 000	1 778 000	1 406 000
Tax	15 000	−2 000	0	26 000
Net Income	16 442 000	8 874 000	1 778 000	1 380 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 142 000	6 706 000	6 225 000	6 766 000
Total Current Assets	55 361 000	40 277 000	34 199 000	32 840 000
Total Assets	62 503 000	46 983 000	40 424 000	39 606 000
Total Retained Equity	29 687 000	13 245 000	5 301 000	5 846 000
Total Equity	62 487 000	46 046 000	38 101 000	38 646 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	15 000	938 000	2 323 000	959 000
Total Equity and Debt	62 503 000	46 983 000	40 424 000	39 606 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	20 032 000	9 181 000	1 884 000	1 558 000
Revenue	20 032 000	9 181 000	1 884 000	1 558 000
Cost of Goods Sold	3 473 000	191 000	108 000	67 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 628 000	313 000	198 000	157 000
Operating Profit	16 404 000	8 868 000	1 686 000	1 401 000
Financial Income	53 000	5 000	92 000	8 000
Financial Costs	0	0	0	3 000
Financial Balance	53 000	5 000	92 000	5 000
Dividends	0	929 000	2 323 000	929 000
Net Income	16 442 000	8 874 000	1 778 000	1 380 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	7 142 000	6 706 000	6 225 000	6 766 000
Total Fixed Assets	7 142 000	6 706 000	6 225 000	6 766 000
Stock	0	0	0	0
Total Investments	50 767 000	35 965 000	31 306 000	31 201 000
Cash, Bank	4 593 000	4 312 000	2 893 000	1 639 000
Total Current Assets	55 361 000	40 277 000	34 199 000	32 840 000
Total Assets	62 503 000	46 983 000	40 424 000	39 606 000
Total Equity	62 487 000	46 046 000	38 101 000	38 646 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	8 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	929 000	2 323 000	929 000
Other Current Debt	0	929 000	0	4 000
Total Current Debt	15 000	938 000	2 323 000	959 000
Total Equity and Debt	62 503 000	46 983 000	40 424 000	39 606 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,31 %	19,27 %	4,67 %	3,57 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	81,89 %	96,59 %	89,49 %	89,92 %
Current Ratio	3 690,73	42,94	14,72	34,24
Quick Ratio	3 690,73	42,94	14,72	34,24
Equity Ratio	1	0,98	0,94	0,98
Gross Profit Margin	82,66 %	97,92 %	94,27 %	95,7 %