PEAK FITNESS AS

5337 RONG

Finances

Share Ownership

Return on Equity

−98,98 %

Current Ratio

0,92

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 335 000	1 429 000	1 122 000	2 074 000
Net Income	−195 000	190 000	−120 000	73 000
Total Assets	407 000	541 000	377 000	559 000
Total Equity	197 000	392 000	202 000	322 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 335 000	1 429 000	1 122 000	2 074 000
Expenditure	1 538 000	1 212 000	1 249 000	1 973 000
Operating Profit	−203 000	217 000	−127 000	101 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	7 000
Financial Balance	0	−1 000	0	−7 000
Earnings Before Tax	−203 000	216 000	−127 000	94 000
Tax	−8 000	27 000	−7 000	21 000
Net Income	−195 000	190 000	−120 000	73 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	215 000	269 000	201 000	251 000
Total Current Assets	192 000	272 000	176 000	308 000
Total Assets	407 000	541 000	377 000	559 000
Total Retained Equity	47 000	242 000	52 000	172 000
Total Equity	197 000	392 000	202 000	322 000
Total Long-Term Debt	0	8 000	0	7 000
Total Current Debt	209 000	141 000	175 000	230 000
Total Equity and Debt	407 000	541 000	377 000	559 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 335 000	1 429 000	1 122 000	2 074 000
Other Income	0	0	0	0
Revenue	1 335 000	1 429 000	1 122 000	2 074 000
Cost of Goods Sold	0	0	0	5 000
Salary Costs	698 000	409 000	454 000	852 000
Depreciation	54 000	46 000	50 000	63 000
Impairment	0	0	0	0
Expenditure	1 538 000	1 212 000	1 249 000	1 973 000
Operating Profit	−203 000	217 000	−127 000	101 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	7 000
Financial Balance	0	−1 000	0	−7 000
Dividends	0	0	0	0
Net Income	−195 000	190 000	−120 000	73 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	215 000	269 000	201 000	251 000
Total Tangible Assets	215 000	269 000	201 000	251 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	215 000	269 000	201 000	251 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	138 000	238 000	123 000	209 000
Total Current Assets	192 000	272 000	176 000	308 000
Total Assets	407 000	541 000	377 000	559 000
Total Equity	197 000	392 000	202 000	322 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	8 000	0	7 000
Creditors	24 000	−16 000	23 000	17 000
Unpaid Taxes	60 000	44 000	38 000	46 000
Dividends	0	0	0	0
Other Current Debt	126 000	95 000	103 000	149 000
Total Current Debt	209 000	141 000	175 000	230 000
Total Equity and Debt	407 000	541 000	377 000	559 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−98,98 %	48,47 %	−59,41 %	22,67 %
Debt-to-Equity Ratio	0	0,02	0	0,02
Operating Profit Margin	−15,21 %	15,19 %	−11,32 %	4,87 %
Current Ratio	0,92	1,93	1,01	1,34
Quick Ratio	0,92	1,93	1,01	1,34
Equity Ratio	0,48	0,72	0,54	0,58
Gross Profit Margin	100 %	100 %	100 %	99,76 %