MYKLEVOLD AS

8514 NARVIK

Finances

Return on Equity

24,88 %

Current Ratio

3,57

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 544 000	1 156 000	1 469 000	1 548 000
Total Assets	8 249 000	6 612 000	5 537 000	4 088 000
Total Equity	6 205 000	6 261 000	5 105 000	3 636 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	18 000	18 000	15 000	16 000
Operating Profit	−18 000	−18 000	−15 000	−16 000
Financial Income	2 000 000	1 500 000	1 900 000	2 001 000
Financial Costs	2 000	1 000	2 000	1 000
Financial Balance	1 998 000	1 499 000	1 898 000	2 000 000
Earnings Before Tax	1 980 000	1 482 000	1 884 000	1 984 000
Tax	435 000	326 000	415 000	437 000
Net Income	1 544 000	1 156 000	1 469 000	1 548 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	954 000	954 000	954 000	268 000
Total Current Assets	7 295 000	5 658 000	4 583 000	3 820 000
Total Assets	8 249 000	6 612 000	5 537 000	4 088 000
Total Retained Equity	6 076 000	6 132 000	4 976 000	3 507 000
Total Equity	6 205 000	6 261 000	5 105 000	3 636 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 044 000	352 000	433 000	453 000
Total Equity and Debt	8 249 000	6 612 000	5 537 000	4 088 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	18 000	18 000	15 000	16 000
Operating Profit	−18 000	−18 000	−15 000	−16 000
Financial Income	2 000 000	1 500 000	1 900 000	2 001 000
Financial Costs	2 000	1 000	2 000	1 000
Financial Balance	1 998 000	1 499 000	1 898 000	2 000 000
Dividends	1 600 000	0	0	0
Net Income	1 544 000	1 156 000	1 469 000	1 548 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	686 000	686 000	686 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	686 000	686 000	686 000	0
Total Fiancial Fixed Assets	268 000	268 000	268 000	268 000
Total Fixed Assets	954 000	954 000	954 000	268 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 295 000	4 158 000	2 683 000	1 820 000
Total Current Assets	7 295 000	5 658 000	4 583 000	3 820 000
Total Assets	8 249 000	6 612 000	5 537 000	4 088 000
Total Equity	6 205 000	6 261 000	5 105 000	3 636 000
Short-Term Group Debt	9 000	9 000	9 000	9 000
Total Long-Term Debt	0	0	0	0
Creditors	0	17 000	9 000	7 000
Unpaid Taxes	0	0	0	0
Dividends	1 600 000	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	2 044 000	352 000	433 000	453 000
Total Equity and Debt	8 249 000	6 612 000	5 537 000	4 088 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,88 %	18,46 %	28,78 %	42,57 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	3,57	16,07	10,58	8,43
Quick Ratio	3,57	16,07	10,58	8,43
Equity Ratio	0,75	0,95	0,92	0,89
Gross Profit Margin	-	-	-	-