ADVOKATFIRMAET LEX AS

1606 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

0,12 %

Current Ratio

2,56

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 509 000	0	195 000	3 907 000
Net Income	2 000	−71 000	−160 000	1 344 000
Total Assets	2 621 000	1 694 000	1 728 000	2 683 000
Total Equity	1 639 000	1 637 000	1 709 000	1 869 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 509 000	0	195 000	3 907 000
Expenditure	3 503 000	91 000	432 000	2 238 000
Operating Profit	5 000	−91 000	−237 000	1 669 000
Financial Income	0	0	34 000	12 000
Financial Costs	0	0	1 000	0
Financial Balance	0	0	33 000	12 000
Earnings Before Tax	5 000	−91 000	−205 000	1 680 000
Tax	3 000	−20 000	−45 000	336 000
Net Income	2 000	−71 000	−160 000	1 344 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	110 000	75 000	100 000	112 000
Total Current Assets	2 511 000	1 619 000	1 628 000	2 571 000
Total Assets	2 621 000	1 694 000	1 728 000	2 683 000
Total Retained Equity	1 539 000	1 537 000	1 609 000	1 769 000
Total Equity	1 639 000	1 637 000	1 709 000	1 869 000
Total Long-Term Debt	0	0	0	11 000
Total Current Debt	982 000	56 000	19 000	804 000
Total Equity and Debt	2 621 000	1 694 000	1 728 000	2 683 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 509 000	0	195 000	3 904 000
Other Income	0	0	0	3 000
Revenue	3 509 000	0	195 000	3 907 000
Cost of Goods Sold	52 000	1 000	6 000	327 000
Salary Costs	2 759 000	11 000	117 000	1 308 000
Depreciation	16 000	45 000	46 000	48 000
Impairment	0	0	0	0
Expenditure	3 503 000	91 000	432 000	2 238 000
Operating Profit	5 000	−91 000	−237 000	1 669 000
Financial Income	0	0	34 000	12 000
Financial Costs	0	0	1 000	0
Financial Balance	0	0	33 000	12 000
Dividends	0	0	0	0
Net Income	2 000	−71 000	−160 000	1 344 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	50 000	54 000	34 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	60 000	21 000	66 000	112 000
Total Tangible Assets	60 000	21 000	66 000	112 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	110 000	75 000	100 000	112 000
Stock	0	0	0	0
Total Investments	0	0	0	25 000
Cash, Bank	487 000	1 000	2 000	828 000
Total Current Assets	2 511 000	1 619 000	1 628 000	2 571 000
Total Assets	2 621 000	1 694 000	1 728 000	2 683 000
Total Equity	1 639 000	1 637 000	1 709 000	1 869 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	11 000
Creditors	82 000	55 000	0	10 000
Unpaid Taxes	628 000	1 000	11 000	324 000
Dividends	0	0	0	0
Other Current Debt	272 000	0	9 000	116 000
Total Current Debt	982 000	56 000	19 000	804 000
Total Equity and Debt	2 621 000	1 694 000	1 728 000	2 683 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,12 %	−4,34 %	−9,36 %	71,91 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	0,14 %	-	−121,54 %	42,72 %
Current Ratio	2,56	28,91	85,68	3,2
Quick Ratio	2,56	28,91	85,68	3,2
Equity Ratio	0,63	0,97	0,99	0,7
Gross Profit Margin	98,52 %	-	96,92 %	91,63 %