BURUD TRANSPORT AS

1350 LOMMEDALEN

Finances

Share Ownership

Return on Equity

−15,79 %

Current Ratio

1,48

Debt-to-Equity Ratio

1,33

Key figures (NOK)	2022	2021	2020	2019
Revenue	20 956 000	17 811 000	16 457 000	14 549 000
Net Income	−317 000	205 000	1 052 000	939 000
Total Assets	7 579 000	6 153 000	5 062 000	3 446 000
Total Equity	2 007 000	2 324 000	2 119 000	1 131 000

Income (NOK)	2022	2021	2020	2019
Revenue	20 956 000	17 811 000	16 457 000	14 549 000
Expenditure	21 049 000	17 366 000	15 007 000	13 227 000
Operating Profit	−92 000	446 000	1 450 000	1 322 000
Financial Income	4 000	0	2 000	0
Financial Costs	102 000	55 000	43 000	119 000
Financial Balance	−98 000	−55 000	−41 000	−119 000
Earnings Before Tax	−189 000	390 000	1 408 000	1 204 000
Tax	127 000	185 000	356 000	265 000
Net Income	−317 000	205 000	1 052 000	939 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 288 000	2 231 000	1 287 000	992 000
Total Current Assets	4 291 000	3 922 000	3 775 000	2 454 000
Total Assets	7 579 000	6 153 000	5 062 000	3 446 000
Total Retained Equity	1 907 000	2 224 000	2 019 000	1 031 000
Total Equity	2 007 000	2 324 000	2 119 000	1 131 000
Total Long-Term Debt	2 677 000	1 704 000	734 000	540 000
Total Current Debt	2 896 000	2 125 000	2 209 000	1 775 000
Total Equity and Debt	7 579 000	6 153 000	5 062 000	3 446 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	20 956 000	17 217 000	16 457 000	14 549 000
Other Income	0	594 000	0	0
Revenue	20 956 000	17 811 000	16 457 000	14 549 000
Cost of Goods Sold	1 859 000	381 000	80 000	114 000
Salary Costs	7 076 000	6 671 000	6 137 000	5 310 000
Depreciation	553 000	317 000	80 000	82 000
Impairment	0	0	0	0
Expenditure	21 049 000	17 366 000	15 007 000	13 227 000
Operating Profit	−92 000	446 000	1 450 000	1 322 000
Financial Income	4 000	0	2 000	0
Financial Costs	102 000	55 000	43 000	119 000
Financial Balance	−98 000	−55 000	−41 000	−119 000
Dividends	0	0	64 000	0
Net Income	−317 000	205 000	1 052 000	939 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	3 208 000	1 745 000	548 000	0
Total Tangible Assets	3 208 000	1 745 000	548 000	0
Total Fiancial Fixed Assets	80 000	486 000	739 000	992 000
Total Fixed Assets	3 288 000	2 231 000	1 287 000	992 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 092 000	1 971 000	1 944 000	161 000
Total Current Assets	4 291 000	3 922 000	3 775 000	2 454 000
Total Assets	7 579 000	6 153 000	5 062 000	3 446 000
Total Equity	2 007 000	2 324 000	2 119 000	1 131 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 677 000	1 704 000	734 000	540 000
Creditors	1 076 000	693 000	597 000	505 000
Unpaid Taxes	633 000	720 000	652 000	389 000
Dividends	0	0	64 000	0
Other Current Debt	1 087 000	641 000	611 000	485 000
Total Current Debt	2 896 000	2 125 000	2 209 000	1 775 000
Total Equity and Debt	7 579 000	6 153 000	5 062 000	3 446 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−15,79 %	8,82 %	49,65 %	83,02 %
Debt-to-Equity Ratio	1,33	0,73	0,35	0,48
Operating Profit Margin	−0,44 %	2,5 %	8,81 %	9,09 %
Current Ratio	1,48	1,85	1,71	1,38
Quick Ratio	1,48	1,85	1,71	1,38
Equity Ratio	0,26	0,38	0,42	0,33
Gross Profit Margin	91,13 %	97,86 %	99,51 %	99,22 %