MERIDIANBYGG AS

9610 RYPEFJORD

Finances

Share Ownership

Return on Equity

−5,4 %

Current Ratio

0,01

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	436 000	515 000	254 000	514 000
Net Income	38 000	−33 000	−120 000	−124 000
Total Assets	42 000	194 000	150 000	248 000
Total Equity	−704 000	−742 000	−709 000	−589 000

Income (NOK)	2022	2021	2020	2019
Revenue	436 000	515 000	254 000	514 000
Expenditure	395 000	539 000	370 000	586 000
Operating Profit	41 000	−25 000	−116 000	−73 000
Financial Income	0	0	0	0
Financial Costs	3 000	9 000	4 000	51 000
Financial Balance	−3 000	−9 000	−4 000	−51 000
Earnings Before Tax	38 000	−33 000	−120 000	−124 000
Tax	0	0	0	0
Net Income	38 000	−33 000	−120 000	−124 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	36 000	65 000	108 000	157 000
Total Current Assets	6 000	129 000	42 000	90 000
Total Assets	42 000	194 000	150 000	248 000
Total Retained Equity	−804 000	−842 000	−809 000	−689 000
Total Equity	−704 000	−742 000	−709 000	−589 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	746 000	936 000	859 000	837 000
Total Equity and Debt	42 000	194 000	150 000	248 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	435 000	515 000	254 000	514 000
Other Income	0	0	0	0
Revenue	436 000	515 000	254 000	514 000
Cost of Goods Sold	152 000	290 000	199 000	313 000
Salary Costs	52 000	8 000	67 000	105 000
Depreciation	29 000	43 000	49 000	59 000
Impairment	0	0	0	0
Expenditure	395 000	539 000	370 000	586 000
Operating Profit	41 000	−25 000	−116 000	−73 000
Financial Income	0	0	0	0
Financial Costs	3 000	9 000	4 000	51 000
Financial Balance	−3 000	−9 000	−4 000	−51 000
Dividends	0	0	0	0
Net Income	38 000	−33 000	−120 000	−124 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	36 000	65 000	108 000	157 000
Total Tangible Assets	36 000	65 000	108 000	157 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	36 000	65 000	108 000	157 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	84 000	15 000	79 000
Total Current Assets	6 000	129 000	42 000	90 000
Total Assets	42 000	194 000	150 000	248 000
Total Equity	−704 000	−742 000	−709 000	−589 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	45 000	34 000	31 000	9 000
Unpaid Taxes	17 000	11 000	−16 000	58 000
Dividends	0	0	0	0
Other Current Debt	685 000	891 000	843 000	769 000
Total Current Debt	746 000	936 000	859 000	837 000
Total Equity and Debt	42 000	194 000	150 000	248 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,4 %	4,45 %	16,93 %	21,05 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	9,4 %	−4,85 %	−45,67 %	−14,2 %
Current Ratio	0,01	0,14	0,05	0,11
Quick Ratio	0,01	0,14	0,05	0,11
Equity Ratio	−16,76	−3,82	−4,73	−2,38
Gross Profit Margin	65,14 %	43,69 %	21,65 %	39,11 %