BLÅBÆRTOPPEN BOLIGSAMEIE 1-10

1400 SKI

Finances

Share Ownership

Return on Equity

23,2 %

Current Ratio

61,33

Debt-to-Equity Ratio

Key figures (NOK)	2015	2014	2013	2012
Revenue	211 000	205 000	205 000	186 000
Net Income	42 000	42 000	7 000	16 000
Total Assets	184 000	157 000	103 000	95 000
Total Equity	181 000	139 000	97 000	90 000

Income (NOK)	2015	2014	2013	2012
Revenue	211 000	205 000	205 000	186 000
Expenditure	171 000	164 000	198 000	170 000
Operating Profit	40 000	41 000	7 000	16 000
Financial Income	2 000	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	0	0
Earnings Before Tax	42 000	42 000	7 000	16 000
Tax	0	0	0	0
Net Income	42 000	42 000	7 000	16 000

Balance (NOK)	2015	2014	2013	2012
Total Fixed Assets	0	0	0	0
Total Current Assets	184 000	157 000	103 000	95 000
Total Assets	184 000	157 000	103 000	95 000
Total Retained Equity	181 000	139 000	97 000	90 000
Total Equity	181 000	139 000	97 000	90 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 000	17 000	6 000	5 000
Total Equity and Debt	184 000	157 000	103 000	95 000

Cash flow (NOK)	2015	2014	2013	2012
Sales Income	0	0	0	0
Other Income	211 000	205 000	205 000	186 000
Revenue	211 000	205 000	205 000	186 000
Cost of Goods Sold	0	0	6 000	2 000
Salary Costs	11 000	8 000	11 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	171 000	164 000	198 000	170 000
Operating Profit	40 000	41 000	7 000	16 000
Financial Income	2 000	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	0	0
Dividends	0	0	0	0
Net Income	42 000	42 000	7 000	16 000

Balance details (NOK)	2015	2014	2013	2012
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	180 000	157 000	101 000	95 000
Total Current Assets	184 000	157 000	103 000	95 000
Total Assets	184 000	157 000	103 000	95 000
Total Equity	181 000	139 000	97 000	90 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	16 000	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	1 000	5 000	5 000
Total Current Debt	3 000	17 000	6 000	5 000
Total Equity and Debt	184 000	157 000	103 000	95 000

Financial indicators	2015	2014	2013	2012
Return on Equity	23,2 %	30,22 %	7,22 %	17,78 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	18,96 %	20 %	3,41 %	8,6 %
Current Ratio	61,33	9,24	17,17	19
Quick Ratio	61,33	9,24	17,17	19
Equity Ratio	0,98	0,89	0,94	0,95
Gross Profit Margin	100 %	100 %	97,07 %	98,92 %

Rotate your device to see the full table