JKB EIENDOM AS

6070 TJØRVÅG

Finances

Share Ownership

Return on Equity

−323,81 %

Current Ratio

0,02

Debt-to-Equity Ratio

65,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	480 000	432 000	432 000	432 000
Net Income	−272 000	−169 000	−181 000	7 000
Total Assets	6 271 000	6 600 000	6 155 000	4 716 000
Total Equity	84 000	356 000	525 000	706 000

Income (NOK)	2022	2021	2020	2019
Revenue	480 000	432 000	432 000	432 000
Expenditure	526 000	397 000	505 000	270 000
Operating Profit	−46 000	36 000	−73 000	162 000
Financial Income	0	0	0	0
Financial Costs	226 000	167 000	159 000	154 000
Financial Balance	−226 000	−167 000	−159 000	−154 000
Earnings Before Tax	−272 000	−132 000	−232 000	8 000
Tax	0	37 000	−51 000	2 000
Net Income	−272 000	−169 000	−181 000	7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 257 000	6 598 000	5 992 000	4 590 000
Total Current Assets	13 000	2 000	163 000	127 000
Total Assets	6 271 000	6 600 000	6 155 000	4 716 000
Total Retained Equity	−26 000	246 000	415 000	596 000
Total Equity	84 000	356 000	525 000	706 000
Total Long-Term Debt	5 479 000	5 691 000	5 471 000	3 736 000
Total Current Debt	708 000	554 000	158 000	275 000
Total Equity and Debt	6 271 000	6 600 000	6 155 000	4 716 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	480 000	432 000	432 000	432 000
Other Income	0	0	0	0
Revenue	480 000	432 000	432 000	432 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	341 000	316 000	237 000	221 000
Impairment	0	0	0	0
Expenditure	526 000	397 000	505 000	270 000
Operating Profit	−46 000	36 000	−73 000	162 000
Financial Income	0	0	0	0
Financial Costs	226 000	167 000	159 000	154 000
Financial Balance	−226 000	−167 000	−159 000	−154 000
Dividends	0	0	0	0
Net Income	−272 000	−169 000	−181 000	7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	37 000	34 000
Real Eastate	6 257 000	6 598 000	5 955 000	4 556 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 257 000	6 598 000	5 955 000	4 556 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 257 000	6 598 000	5 992 000	4 590 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	2 000	3 000	0
Total Current Assets	13 000	2 000	163 000	127 000
Total Assets	6 271 000	6 600 000	6 155 000	4 716 000
Total Equity	84 000	356 000	525 000	706 000
Short-Term Group Debt	618 000	411 000	0	239 000
Total Long-Term Debt	5 479 000	5 691 000	5 471 000	3 736 000
Creditors	82 000	46 000	154 000	3 000
Unpaid Taxes	0	7 000	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	90 000	4 000	17 000
Total Current Debt	708 000	554 000	158 000	275 000
Total Equity and Debt	6 271 000	6 600 000	6 155 000	4 716 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−323,81 %	−47,47 %	−34,48 %	0,99 %
Debt-to-Equity Ratio	65,23	15,99	10,42	5,29
Operating Profit Margin	−9,58 %	8,33 %	−16,9 %	37,5 %
Current Ratio	0,02	0	1,03	0,46
Quick Ratio	0,02	0	1,03	0,46
Equity Ratio	0,01	0,05	0,09	0,15
Gross Profit Margin	100 %	100 %	100 %	100 %