MYRVOLDHEIMEN EIENDOM AS

2266 ARNEBERG

Finances

Share Ownership

Return on Equity

−0,9 %

Current Ratio

11,33

Debt-to-Equity Ratio

−2,63

Key figures (NOK)	2022	2021	2020	2019
Revenue	320 000	503 000	277 000	221 000
Net Income	10 000	226 000	−28 000	−84 000
Total Assets	1 895 000	1 792 000	1 641 000	1 636 000
Total Equity	−1 111 000	−1 121 000	−1 347 000	−1 319 000

Income (NOK)	2022	2021	2020	2019
Revenue	320 000	503 000	277 000	221 000
Expenditure	206 000	191 000	209 000	199 000
Operating Profit	114 000	312 000	68 000	22 000
Financial Income	7 000	6 000	7 000	8 000
Financial Costs	111 000	92 000	103 000	114 000
Financial Balance	−104 000	−86 000	−96 000	−106 000
Earnings Before Tax	10 000	226 000	−28 000	−84 000
Tax	0	0	0	0
Net Income	10 000	226 000	−28 000	−84 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	921 000	946 000	971 000	995 000
Total Current Assets	974 000	846 000	671 000	640 000
Total Assets	1 895 000	1 792 000	1 641 000	1 636 000
Total Retained Equity	−1 391 000	−1 401 000	−1 627 000	−1 599 000
Total Equity	−1 111 000	−1 121 000	−1 347 000	−1 319 000
Total Long-Term Debt	2 920 000	2 052 000	2 149 000	2 246 000
Total Current Debt	86 000	860 000	839 000	709 000
Total Equity and Debt	1 895 000	1 792 000	1 641 000	1 636 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	320 000	275 000	277 000	221 000
Other Income	0	229 000	0	0
Revenue	320 000	503 000	277 000	221 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	25 000	25 000	25 000	25 000
Impairment	0	0	0	0
Expenditure	206 000	191 000	209 000	199 000
Operating Profit	114 000	312 000	68 000	22 000
Financial Income	7 000	6 000	7 000	8 000
Financial Costs	111 000	92 000	103 000	114 000
Financial Balance	−104 000	−86 000	−96 000	−106 000
Dividends	0	0	0	0
Net Income	10 000	226 000	−28 000	−84 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	921 000	946 000	971 000	995 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	921 000	946 000	971 000	995 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	921 000	946 000	971 000	995 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	51 000	12 000	3 000
Total Current Assets	974 000	846 000	671 000	640 000
Total Assets	1 895 000	1 792 000	1 641 000	1 636 000
Total Equity	−1 111 000	−1 121 000	−1 347 000	−1 319 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 920 000	2 052 000	2 149 000	2 246 000
Creditors	75 000	860 000	839 000	699 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	11 000	0	0	10 000
Total Current Debt	86 000	860 000	839 000	709 000
Total Equity and Debt	1 895 000	1 792 000	1 641 000	1 636 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,9 %	−20,16 %	2,08 %	6,37 %
Debt-to-Equity Ratio	−2,63	−1,83	−1,6	−1,7
Operating Profit Margin	35,63 %	62,03 %	24,55 %	9,95 %
Current Ratio	11,33	0,98	0,8	0,9
Quick Ratio	11,33	0,98	0,8	0,9
Equity Ratio	−0,59	−0,63	−0,82	−0,81
Gross Profit Margin	100 %	100 %	100 %	100 %