SUNDQUIST EIENDOM AS

9910 BJØRNEVATN

Finances

Share Ownership

Return on Equity

20,17 %

Current Ratio

2,13

Debt-to-Equity Ratio

0,54

Key figures (NOK)	2022	2021	2020	2019
Revenue	655 000	0	7 135 000	17 805 000
Net Income	120 000	−1 769 000	−1 471 000	797 000
Total Assets	1 725 000	2 593 000	2 983 000	11 230 000
Total Equity	595 000	475 000	2 244 000	3 715 000

Income (NOK)	2022	2021	2020	2019
Revenue	655 000	0	7 135 000	17 805 000
Expenditure	515 000	1 769 000	8 707 000	16 449 000
Operating Profit	141 000	−1 769 000	−1 571 000	1 356 000
Financial Income	1 000	4 000	1 000	3 000
Financial Costs	22 000	4 000	131 000	332 000
Financial Balance	−21 000	0	−130 000	−329 000
Earnings Before Tax	120 000	−1 769 000	−1 701 000	1 027 000
Tax	0	0	−230 000	230 000
Net Income	120 000	−1 769 000	−1 471 000	797 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 725 000	2 593 000	2 983 000	11 230 000
Total Assets	1 725 000	2 593 000	2 983 000	11 230 000
Total Retained Equity	−305 000	−425 000	1 344 000	2 815 000
Total Equity	595 000	475 000	2 244 000	3 715 000
Total Long-Term Debt	322 000	305 000	130 000	2 750 000
Total Current Debt	809 000	1 813 000	609 000	4 764 000
Total Equity and Debt	1 725 000	2 593 000	2 983 000	11 230 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	7 135 000	17 682 000
Other Income	655 000	0	0	123 000
Revenue	655 000	0	7 135 000	17 805 000
Cost of Goods Sold	153 000	1 453 000	8 077 000	14 866 000
Salary Costs	0	0	261 000	942 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	515 000	1 769 000	8 707 000	16 449 000
Operating Profit	141 000	−1 769 000	−1 571 000	1 356 000
Financial Income	1 000	4 000	1 000	3 000
Financial Costs	22 000	4 000	131 000	332 000
Financial Balance	−21 000	0	−130 000	−329 000
Dividends	0	0	0	0
Net Income	120 000	−1 769 000	−1 471 000	797 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	1 000 000	2 100 000	2 100 000	8 210 000
Total Investments	0	0	0	0
Cash, Bank	45 000	18 000	141 000	1 120 000
Total Current Assets	1 725 000	2 593 000	2 983 000	11 230 000
Total Assets	1 725 000	2 593 000	2 983 000	11 230 000
Total Equity	595 000	475 000	2 244 000	3 715 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	322 000	305 000	130 000	2 750 000
Creditors	808 000	1 813 000	583 000	4 056 000
Unpaid Taxes	0	0	0	35 000
Dividends	0	0	0	0
Other Current Debt	0	0	25 000	443 000
Total Current Debt	809 000	1 813 000	609 000	4 764 000
Total Equity and Debt	1 725 000	2 593 000	2 983 000	11 230 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,17 %	−372,42 %	−65,55 %	21,45 %
Debt-to-Equity Ratio	0,54	0,64	0,06	0,74
Operating Profit Margin	21,53 %	-	−22,02 %	7,62 %
Current Ratio	2,13	1,43	4,9	2,36
Quick Ratio	−9,03	−9,03	−2	−3,26
Equity Ratio	0,34	0,18	0,75	0,33
Gross Profit Margin	76,64 %	-	−13,2 %	16,51 %