company

GO TAKST AS

3340 ÅMOT

Finances

Share Ownership

Return on Equity

25,05 %

Current Ratio

1,75

Debt-to-Equity Ratio

0,53

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 562 000	809 000	991 000	1 060 000
Net Income	238 000	−46 000	136 000	125 000
Total Assets	2 424 000	1 043 000	1 124 000	966 000
Total Equity	950 000	712 000	758 000	622 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 562 000	809 000	991 000	1 060 000
Expenditure	1 267 000	854 000	818 000	901 000
Operating Profit	295 000	−45 000	173 000	159 000
Financial Income	1 000	2 000	1 000	1 000
Financial Costs	2 000	0	0	0
Financial Balance	−1 000	2 000	1 000	1 000
Earnings Before Tax	294 000	−44 000	174 000	160 000
Tax	55 000	2 000	38 000	35 000
Net Income	238 000	−46 000	136 000	125 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	723 000	16 000	2 000	2 000
Total Current Assets	1 701 000	1 027 000	1 122 000	964 000
Total Assets	2 424 000	1 043 000	1 124 000	966 000
Total Retained Equity	850 000	612 000	658 000	522 000
Total Equity	950 000	712 000	758 000	622 000
Total Long-Term Debt	501 000	0	0	0
Total Current Debt	973 000	332 000	367 000	345 000
Total Equity and Debt	2 424 000	1 043 000	1 124 000	966 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 557 000	809 000	991 000	1 060 000
Other Income	5 000	0	0	0
Revenue	1 562 000	809 000	991 000	1 060 000
Cost of Goods Sold	3 000	3 000	0	0
Salary Costs	941 000	560 000	524 000	629 000
Depreciation	12 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 267 000	854 000	818 000	901 000
Operating Profit	295 000	−45 000	173 000	159 000
Financial Income	1 000	2 000	1 000	1 000
Financial Costs	2 000	0	0	0
Financial Balance	−1 000	2 000	1 000	1 000
Dividends	0	0	0	0
Net Income	238 000	−46 000	136 000	125 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	2 000	2 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	723 000	16 000	0	0
Total Tangible Assets	723 000	16 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	723 000	16 000	2 000	2 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 408 000	983 000	1 086 000	899 000
Total Current Assets	1 701 000	1 027 000	1 122 000	964 000
Total Assets	2 424 000	1 043 000	1 124 000	966 000
Total Equity	950 000	712 000	758 000	622 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	501 000	0	0	0
Creditors	64 000	36 000	6 000	0
Unpaid Taxes	41 000	70 000	80 000	77 000
Dividends	0	0	0	0
Other Current Debt	847 000	226 000	242 000	235 000
Total Current Debt	973 000	332 000	367 000	345 000
Total Equity and Debt	2 424 000	1 043 000	1 124 000	966 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,05 %	−6,46 %	17,94 %	20,1 %
Debt-to-Equity Ratio	0,53	0	0	0
Operating Profit Margin	18,89 %	−5,56 %	17,46 %	15 %
Current Ratio	1,75	3,09	3,06	2,79
Quick Ratio	1,75	3,09	3,06	2,79
Equity Ratio	0,39	0,68	0,67	0,64
Gross Profit Margin	99,81 %	99,63 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English