company

GAMLEBANKEN SAMEIE

5015 BERGEN

Finances

Share Ownership

Return on Equity

8,72 %

Current Ratio

3,56

Debt-to-Equity Ratio

2,41

Key figures (NOK)	2022	2021	2020	2019
Revenue	608 000	568 000	489 000	489 000
Net Income	17 000	119 000	154 000	205 000
Total Assets	832 000	878 000	840 000	686 000
Total Equity	195 000	179 000	60 000	−94 000

Income (NOK)	2022	2021	2020	2019
Revenue	608 000	568 000	489 000	489 000
Expenditure	570 000	428 000	309 000	251 000
Operating Profit	38 000	141 000	181 000	238 000
Financial Income	4 000	1 000	2 000	3 000
Financial Costs	26 000	23 000	29 000	35 000
Financial Balance	−22 000	−22 000	−27 000	−32 000
Earnings Before Tax	16 000	119 000	181 000	238 000
Tax	0	0	0	0
Net Income	17 000	119 000	154 000	205 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	237 000	237 000	237 000	237 000
Total Current Assets	594 000	641 000	602 000	449 000
Total Assets	832 000	878 000	840 000	686 000
Total Retained Equity	195 000	179 000	60 000	−94 000
Total Equity	195 000	179 000	60 000	−94 000
Total Long-Term Debt	470 000	538 000	606 000	670 000
Total Current Debt	167 000	162 000	174 000	111 000
Total Equity and Debt	832 000	878 000	840 000	686 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	608 000	568 000	0	0
Other Income	0	0	489 000	489 000
Revenue	608 000	568 000	489 000	489 000
Cost of Goods Sold	0	0	0	0
Salary Costs	23 000	23 000	23 000	23 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	570 000	428 000	309 000	251 000
Operating Profit	38 000	141 000	181 000	238 000
Financial Income	4 000	1 000	2 000	3 000
Financial Costs	26 000	23 000	29 000	35 000
Financial Balance	−22 000	−22 000	−27 000	−32 000
Dividends	0	0	0	0
Net Income	17 000	119 000	154 000	205 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	237 000	237 000	237 000	237 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	237 000	237 000	237 000	237 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	237 000	237 000	237 000	237 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	471 000	525 000	475 000	356 000
Total Current Assets	594 000	641 000	602 000	449 000
Total Assets	832 000	878 000	840 000	686 000
Total Equity	195 000	179 000	60 000	−94 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	470 000	538 000	606 000	670 000
Creditors	125 000	108 000	107 000	65 000
Unpaid Taxes	14 000	14 000	13 000	3 000
Dividends	0	0	0	0
Other Current Debt	28 000	40 000	54 000	42 000
Total Current Debt	167 000	162 000	174 000	111 000
Total Equity and Debt	832 000	878 000	840 000	686 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,72 %	66,48 %	256,67 %	−218,09 %
Debt-to-Equity Ratio	2,41	3,01	10,1	−7,13
Operating Profit Margin	6,25 %	24,82 %	37,01 %	48,67 %
Current Ratio	3,56	3,96	3,46	4,05
Quick Ratio	3,56	3,96	3,46	4,05
Equity Ratio	0,23	0,2	0,07	−0,14
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English