BTE BJØRKHEIM TAKST & EIENDOM AS

3714 SKIEN

Finances

Return on Equity

24,89 %

Current Ratio

1,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 036 000	862 000	644 000	403 000
Net Income	762 000	207 000	487 000	261 000
Total Assets	4 282 000	3 492 000	3 192 000	2 667 000
Total Equity	3 062 000	2 300 000	2 093 000	1 606 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 036 000	862 000	644 000	403 000
Expenditure	60 000	54 000	18 000	68 000
Operating Profit	976 000	807 000	626 000	335 000
Financial Income	0	0	0	0
Financial Costs	0	424 000	1 000	0
Financial Balance	0	−424 000	−1 000	0
Earnings Before Tax	977 000	384 000	625 000	335 000
Tax	215 000	176 000	138 000	74 000
Net Income	762 000	207 000	487 000	261 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 950 000	1 035 000	1 531 000	1 476 000
Total Current Assets	1 331 000	2 457 000	1 662 000	1 191 000
Total Assets	4 282 000	3 492 000	3 192 000	2 667 000
Total Retained Equity	2 961 000	2 199 000	1 991 000	1 504 000
Total Equity	3 062 000	2 300 000	2 093 000	1 606 000
Total Long-Term Debt	9 000	3 000	5 000	6 000
Total Current Debt	1 211 000	1 189 000	1 094 000	1 055 000
Total Equity and Debt	4 282 000	3 492 000	3 192 000	2 667 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 036 000	862 000	644 000	403 000
Other Income	0	0	0	0
Revenue	1 036 000	862 000	644 000	403 000
Cost of Goods Sold	33 000	28 000	0	14 000
Salary Costs	0	0	0	0
Depreciation	7 000	3 000	0	0
Impairment	0	0	0	0
Expenditure	60 000	54 000	18 000	68 000
Operating Profit	976 000	807 000	626 000	335 000
Financial Income	0	0	0	0
Financial Costs	0	424 000	1 000	0
Financial Balance	0	−424 000	−1 000	0
Dividends	0	0	0	0
Net Income	762 000	207 000	487 000	261 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	178 000	13 000	0	0
Total Tangible Assets	178 000	13 000	0	0
Total Fiancial Fixed Assets	2 772 000	1 022 000	1 531 000	1 476 000
Total Fixed Assets	2 950 000	1 035 000	1 531 000	1 476 000
Stock	0	0	0	0
Total Investments	0	1 000 000	1 000 000	1 000 000
Cash, Bank	1 270 000	1 223 000	599 000	191 000
Total Current Assets	1 331 000	2 457 000	1 662 000	1 191 000
Total Assets	4 282 000	3 492 000	3 192 000	2 667 000
Total Equity	3 062 000	2 300 000	2 093 000	1 606 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 000	3 000	5 000	6 000
Creditors	2 000	4 000	0	2 000
Unpaid Taxes	94 000	101 000	50 000	13 000
Dividends	0	0	0	0
Other Current Debt	906 000	906 000	906 000	964 000
Total Current Debt	1 211 000	1 189 000	1 094 000	1 055 000
Total Equity and Debt	4 282 000	3 492 000	3 192 000	2 667 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,89 %	9 %	23,27 %	16,25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	94,21 %	93,62 %	97,2 %	83,13 %
Current Ratio	1,1	2,07	1,52	1,13
Quick Ratio	1,1	2,07	1,52	1,13
Equity Ratio	0,72	0,66	0,66	0,6
Gross Profit Margin	96,81 %	96,75 %	100 %	96,53 %