HANDELSBYGG STANGE AS

2212 KONGSVINGER

Finances

Share Ownership

Return on Equity

7,03 %

Current Ratio

4,87

Debt-to-Equity Ratio

2,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	837 000	−937 000	−745 000	−679 000
Total Assets	39 379 000	32 039 000	9 893 000	8 918 000
Total Equity	11 911 000	6 923 000	−5 639 000	−4 894 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	71 000	292 000	88 000	77 000
Operating Profit	−71 000	−292 000	−88 000	−77 000
Financial Income	42 000	0	0	0
Financial Costs	784 000	645 000	657 000	602 000
Financial Balance	−742 000	−645 000	−657 000	−602 000
Earnings Before Tax	−813 000	−937 000	−745 000	−679 000
Tax	−1 650 000	0	0	0
Net Income	837 000	−937 000	−745 000	−679 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	27 356 000	16 720 000	9 295 000	8 454 000
Total Current Assets	12 023 000	15 319 000	597 000	463 000
Total Assets	39 379 000	32 039 000	9 893 000	8 918 000
Total Retained Equity	−1 689 000	−6 677 000	−5 739 000	−4 994 000
Total Equity	11 911 000	6 923 000	−5 639 000	−4 894 000
Total Long-Term Debt	25 000 000	25 000 000	0	0
Total Current Debt	2 468 000	115 000	15 532 000	13 812 000
Total Equity and Debt	39 379 000	32 039 000	9 893 000	8 918 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	71 000	292 000	88 000	77 000
Operating Profit	−71 000	−292 000	−88 000	−77 000
Financial Income	42 000	0	0	0
Financial Costs	784 000	645 000	657 000	602 000
Financial Balance	−742 000	−645 000	−657 000	−602 000
Dividends	0	0	0	0
Net Income	837 000	−937 000	−745 000	−679 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	480 000	0	0	0
Real Eastate	26 876 000	16 720 000	4 075 000	3 235 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	26 876 000	16 720 000	4 075 000	3 235 000
Total Fiancial Fixed Assets	0	0	5 220 000	5 220 000
Total Fixed Assets	27 356 000	16 720 000	9 295 000	8 454 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 417 000	15 319 000	0	0
Total Current Assets	12 023 000	15 319 000	597 000	463 000
Total Assets	39 379 000	32 039 000	9 893 000	8 918 000
Total Equity	11 911 000	6 923 000	−5 639 000	−4 894 000
Short-Term Group Debt	0	7 000	0	0
Total Long-Term Debt	25 000 000	25 000 000	0	0
Creditors	2 243 000	26 000	44 000	279 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	225 000	82 000	15 488 000	13 533 000
Total Current Debt	2 468 000	115 000	15 532 000	13 812 000
Total Equity and Debt	39 379 000	32 039 000	9 893 000	8 918 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,03 %	−13,53 %	13,21 %	13,87 %
Debt-to-Equity Ratio	2,1	3,61	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	4,87	133,21	0,04	0,03
Quick Ratio	4,87	133,21	0,04	0,03
Equity Ratio	0,3	0,22	−0,57	−0,55
Gross Profit Margin	-	-	-	-