GÅRDSELSKAPET TRUDE GIÆVER AS

7023 TRONDHEIM

Finances

Share Ownership

Return on Equity

−28,37 %

Current Ratio

Debt-to-Equity Ratio

3,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	420 000	404 000	409 000	404 000
Net Income	−158 000	−14 000	−16 000	10 000
Total Assets	2 285 000	1 987 000	2 094 000	2 191 000
Total Equity	557 000	715 000	728 000	744 000

Income (NOK)	2022	2021	2020	2019
Revenue	420 000	404 000	409 000	404 000
Expenditure	476 000	393 000	400 000	360 000
Operating Profit	−55 000	11 000	9 000	45 000
Financial Income	0	0	0	0
Financial Costs	66 000	28 000	30 000	32 000
Financial Balance	−66 000	−28 000	−30 000	−32 000
Earnings Before Tax	−121 000	−17 000	−21 000	13 000
Tax	36 000	−4 000	−5 000	3 000
Net Income	−158 000	−14 000	−16 000	10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 878 000	1 952 000	2 020 000	2 097 000
Total Current Assets	408 000	35 000	74 000	94 000
Total Assets	2 285 000	1 987 000	2 094 000	2 191 000
Total Retained Equity	517 000	675 000	688 000	704 000
Total Equity	557 000	715 000	728 000	744 000
Total Long-Term Debt	1 704 000	1 274 000	1 359 000	1 442 000
Total Current Debt	24 000	−2 000	7 000	5 000
Total Equity and Debt	2 285 000	1 987 000	2 094 000	2 191 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	420 000	404 000	409 000	404 000
Revenue	420 000	404 000	409 000	404 000
Cost of Goods Sold	0	0	0	0
Salary Costs	22 000	0	12 000	0
Depreciation	67 000	74 000	86 000	86 000
Impairment	0	0	0	0
Expenditure	476 000	393 000	400 000	360 000
Operating Profit	−55 000	11 000	9 000	45 000
Financial Income	0	0	0	0
Financial Costs	66 000	28 000	30 000	32 000
Financial Balance	−66 000	−28 000	−30 000	−32 000
Dividends	0	0	0	0
Net Income	−158 000	−14 000	−16 000	10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	36 000	31 000	23 000
Real Eastate	1 850 000	1 915 000	1 980 000	2 045 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	27 000	0	9 000	29 000
Total Tangible Assets	1 877 000	1 915 000	1 989 000	2 074 000
Total Fiancial Fixed Assets	1 000	1 000	1 000	0
Total Fixed Assets	1 878 000	1 952 000	2 020 000	2 097 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	361 000	21 000	20 000	34 000
Total Current Assets	408 000	35 000	74 000	94 000
Total Assets	2 285 000	1 987 000	2 094 000	2 191 000
Total Equity	557 000	715 000	728 000	744 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 704 000	1 274 000	1 359 000	1 442 000
Creditors	24 000	−4 000	4 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	24 000	−2 000	7 000	5 000
Total Equity and Debt	2 285 000	1 987 000	2 094 000	2 191 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−28,37 %	−1,96 %	−2,2 %	1,34 %
Debt-to-Equity Ratio	3,06	1,78	1,87	1,94
Operating Profit Margin	−13,1 %	2,72 %	2,2 %	11,14 %
Current Ratio	17	−17,5	10,57	18,8
Quick Ratio	17	−17,5	10,57	18,8
Equity Ratio	0,24	0,36	0,35	0,34
Gross Profit Margin	100 %	100 %	100 %	100 %