ADNOR ADVOKAT AS

7011 TRONDHEIM

Finances

Return on Equity

264,11 %

Current Ratio

1,75

Debt-to-Equity Ratio

7,71

Key figures (NOK)	2022	2021	2020	2019
Revenue	27 633 000	27 317 000	25 983 000	23 241 000
Net Income	1 376 000	8 000	8 000	10 000
Total Assets	10 483 000	10 242 000	8 743 000	7 838 000
Total Equity	521 000	600 000	511 000	483 000

Income (NOK)	2022	2021	2020	2019
Revenue	27 633 000	27 317 000	25 983 000	23 241 000
Expenditure	25 582 000	25 015 000	23 772 000	20 898 000
Operating Profit	2 050 000	2 302 000	2 210 000	2 343 000
Financial Income	18 000	9 000	22 000	60 000
Financial Costs	295 000	2 290 000	2 211 000	2 381 000
Financial Balance	−277 000	−2 281 000	−2 189 000	−2 321 000
Earnings Before Tax	1 773 000	21 000	21 000	23 000
Tax	397 000	13 000	12 000	13 000
Net Income	1 376 000	8 000	8 000	10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	60 000	83 000	68 000	41 000
Total Current Assets	10 423 000	10 159 000	8 675 000	7 797 000
Total Assets	10 483 000	10 242 000	8 743 000	7 838 000
Total Retained Equity	76 000	155 000	147 000	139 000
Total Equity	521 000	600 000	511 000	483 000
Total Long-Term Debt	4 019 000	3 179 000	2 025 000	2 175 000
Total Current Debt	5 943 000	6 462 000	6 207 000	5 181 000
Total Equity and Debt	10 483 000	10 242 000	8 743 000	7 838 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	27 259 000	27 164 000	25 463 000	22 653 000
Other Income	374 000	154 000	519 000	588 000
Revenue	27 633 000	27 317 000	25 983 000	23 241 000
Cost of Goods Sold	0	0	0	0
Salary Costs	20 108 000	19 318 000	18 136 000	15 929 000
Depreciation	23 000	25 000	23 000	18 000
Impairment	0	0	0	0
Expenditure	25 582 000	25 015 000	23 772 000	20 898 000
Operating Profit	2 050 000	2 302 000	2 210 000	2 343 000
Financial Income	18 000	9 000	22 000	60 000
Financial Costs	295 000	2 290 000	2 211 000	2 381 000
Financial Balance	−277 000	−2 281 000	−2 189 000	−2 321 000
Dividends	0	0	0	0
Net Income	1 376 000	8 000	8 000	10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	30 000	53 000	38 000	11 000
Total Tangible Assets	30 000	53 000	38 000	11 000
Total Fiancial Fixed Assets	30 000	30 000	30 000	30 000
Total Fixed Assets	60 000	83 000	68 000	41 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 534 000	2 972 000	1 531 000	1 921 000
Total Current Assets	10 423 000	10 159 000	8 675 000	7 797 000
Total Assets	10 483 000	10 242 000	8 743 000	7 838 000
Total Equity	521 000	600 000	511 000	483 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 019 000	3 179 000	2 025 000	2 175 000
Creditors	700 000	581 000	115 000	126 000
Unpaid Taxes	2 456 000	2 002 000	2 401 000	1 796 000
Dividends	0	0	0	0
Other Current Debt	2 366 000	3 880 000	3 691 000	3 215 000
Total Current Debt	5 943 000	6 462 000	6 207 000	5 181 000
Total Equity and Debt	10 483 000	10 242 000	8 743 000	7 838 000

Financial indicators	2022	2021	2020	2019
Return on Equity	264,11 %	1,33 %	1,57 %	2,07 %
Debt-to-Equity Ratio	7,71	5,3	3,96	4,5
Operating Profit Margin	7,42 %	8,43 %	8,51 %	10,08 %
Current Ratio	1,75	1,57	1,4	1,5
Quick Ratio	1,75	1,57	1,4	1,5
Equity Ratio	0,05	0,06	0,06	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %