ADVOKATFIRMAET LIPPESTAD AS

0164 OSLO

Finances

Share Ownership

Return on Equity

14,12 %

Current Ratio

1,86

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	14 170 000	15 570 000	16 457 000	17 368 000
Net Income	621 000	1 024 000	670 000	1 164 000
Total Assets	9 171 000	9 712 000	9 041 000	7 499 000
Total Equity	4 399 000	3 777 000	2 753 000	2 084 000

Income (NOK)	2022	2021	2020	2019
Revenue	14 170 000	15 570 000	16 457 000	17 368 000
Expenditure	13 340 000	14 149 000	15 577 000	15 808 000
Operating Profit	830 000	1 421 000	881 000	1 560 000
Financial Income	5 000	2 000	5 000	11 000
Financial Costs	28 000	88 000	23 000	77 000
Financial Balance	−23 000	−86 000	−18 000	−66 000
Earnings Before Tax	808 000	1 336 000	863 000	1 494 000
Tax	186 000	312 000	193 000	330 000
Net Income	621 000	1 024 000	670 000	1 164 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	308 000	349 000	310 000	544 000
Total Current Assets	8 863 000	9 363 000	8 731 000	6 955 000
Total Assets	9 171 000	9 712 000	9 041 000	7 499 000
Total Retained Equity	4 299 000	3 677 000	2 653 000	1 984 000
Total Equity	4 399 000	3 777 000	2 753 000	2 084 000
Total Long-Term Debt	0	262 000	455 000	895 000
Total Current Debt	4 772 000	5 672 000	5 832 000	4 520 000
Total Equity and Debt	9 171 000	9 712 000	9 041 000	7 499 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	11 594 000	13 155 000	13 446 000	14 461 000
Other Income	2 575 000	2 415 000	3 011 000	2 906 000
Revenue	14 170 000	15 570 000	16 457 000	17 368 000
Cost of Goods Sold	0	0	0	0
Salary Costs	6 338 000	7 197 000	8 775 000	8 192 000
Depreciation	42 000	39 000	41 000	159 000
Impairment	0	0	0	0
Expenditure	13 340 000	14 149 000	15 577 000	15 808 000
Operating Profit	830 000	1 421 000	881 000	1 560 000
Financial Income	5 000	2 000	5 000	11 000
Financial Costs	28 000	88 000	23 000	77 000
Financial Balance	−23 000	−86 000	−18 000	−66 000
Dividends	0	0	0	0
Net Income	621 000	1 024 000	670 000	1 164 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	163 000	241 000	82 000	275 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	67 000	108 000	147 000	188 000
Total Tangible Assets	67 000	108 000	147 000	188 000
Total Fiancial Fixed Assets	78 000	0	81 000	81 000
Total Fixed Assets	308 000	349 000	310 000	544 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 559 000	1 477 000	569 000	1 121 000
Total Current Assets	8 863 000	9 363 000	8 731 000	6 955 000
Total Assets	9 171 000	9 712 000	9 041 000	7 499 000
Total Equity	4 399 000	3 777 000	2 753 000	2 084 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	262 000	455 000	895 000
Creditors	1 880 000	1 939 000	2 018 000	2 071 000
Unpaid Taxes	1 495 000	1 110 000	1 667 000	1 003 000
Dividends	0	0	0	0
Other Current Debt	1 288 000	2 153 000	2 148 000	1 446 000
Total Current Debt	4 772 000	5 672 000	5 832 000	4 520 000
Total Equity and Debt	9 171 000	9 712 000	9 041 000	7 499 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,12 %	27,11 %	24,34 %	55,85 %
Debt-to-Equity Ratio	0	0,07	0,17	0,43
Operating Profit Margin	5,86 %	9,13 %	5,35 %	8,98 %
Current Ratio	1,86	1,65	1,5	1,54
Quick Ratio	1,86	1,65	1,5	1,54
Equity Ratio	0,48	0,39	0,3	0,28
Gross Profit Margin	100 %	100 %	100 %	100 %