METODISTKIRKEN I NORGE, METODISTKIRKEN I OSLO

0166 OSLO

Finances

Return on Equity

3,23 %

Current Ratio

26,45

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 264 000	2 015 000	2 374 000	2 063 000
Net Income	3 677 000	8 558 000	1 909 000	5 121 000
Total Assets	126 370 000	119 930 000	111 799 000	110 983 000
Total Equity	113 931 000	110 254 000	101 695 000	99 786 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 264 000	2 015 000	2 374 000	2 063 000
Expenditure	6 351 000	5 031 000	5 250 000	5 465 000
Operating Profit	−4 088 000	−3 016 000	−2 876 000	−3 402 000
Financial Income	14 299 000	13 415 000	5 252 000	9 051 000
Financial Costs	6 534 000	1 841 000	468 000	527 000
Financial Balance	7 765 000	11 574 000	4 784 000	8 524 000
Earnings Before Tax	3 677 000	8 558 000	1 909 000	5 121 000
Tax	0	0	0	0
Net Income	3 677 000	8 558 000	1 909 000	5 121 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	39 833 000	27 208 000	28 692 000	28 525 000
Total Current Assets	86 537 000	92 722 000	83 107 000	82 458 000
Total Assets	126 370 000	119 930 000	111 799 000	110 983 000
Total Retained Equity	113 931 000	110 254 000	101 695 000	99 786 000
Total Equity	113 931 000	110 254 000	101 695 000	99 786 000
Total Long-Term Debt	9 167 000	9 081 000	9 558 000	10 350 000
Total Current Debt	3 272 000	595 000	546 000	846 000
Total Equity and Debt	126 370 000	119 930 000	111 799 000	110 983 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 264 000	2 015 000	2 374 000	2 063 000
Revenue	2 264 000	2 015 000	2 374 000	2 063 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 342 000	2 046 000	2 129 000	2 446 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 351 000	5 031 000	5 250 000	5 465 000
Operating Profit	−4 088 000	−3 016 000	−2 876 000	−3 402 000
Financial Income	14 299 000	13 415 000	5 252 000	9 051 000
Financial Costs	6 534 000	1 841 000	468 000	527 000
Financial Balance	7 765 000	11 574 000	4 784 000	8 524 000
Dividends	0	0	0	0
Net Income	3 677 000	8 558 000	1 909 000	5 121 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	370 000	370 000	1 870 000	1 870 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	370 000	370 000	1 870 000	1 870 000
Total Fiancial Fixed Assets	39 464 000	26 838 000	26 823 000	26 655 000
Total Fixed Assets	39 833 000	27 208 000	28 692 000	28 525 000
Stock	0	0	0	0
Total Investments	83 792 000	90 489 000	80 753 000	77 850 000
Cash, Bank	2 556 000	2 112 000	2 232 000	4 558 000
Total Current Assets	86 537 000	92 722 000	83 107 000	82 458 000
Total Assets	126 370 000	119 930 000	111 799 000	110 983 000
Total Equity	113 931 000	110 254 000	101 695 000	99 786 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 167 000	9 081 000	9 558 000	10 350 000
Creditors	117 000	18 000	59 000	8 000
Unpaid Taxes	168 000	158 000	123 000	162 000
Dividends	0	0	0	0
Other Current Debt	2 987 000	419 000	364 000	676 000
Total Current Debt	3 272 000	595 000	546 000	846 000
Total Equity and Debt	126 370 000	119 930 000	111 799 000	110 983 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,23 %	7,76 %	1,88 %	5,13 %
Debt-to-Equity Ratio	0,08	0,08	0,09	0,1
Operating Profit Margin	−180,57 %	−149,68 %	−121,15 %	−164,91 %
Current Ratio	26,45	155,84	152,21	97,47
Quick Ratio	26,45	155,84	152,21	97,47
Equity Ratio	0,9	0,92	0,91	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %