ELEVHJELPEN AS

5142 FYLLINGSDALEN

Finances

Share Ownership

Return on Equity

0,32 %

Current Ratio

73,53

Debt-to-Equity Ratio

0,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	184 000	182 000	170 000	164 000
Net Income	17 000	−4 026 000	1 447 000	1 026 000
Total Assets	7 247 000	11 335 000	15 413 000	14 016 000
Total Equity	5 370 000	5 352 000	13 378 000	11 931 000

Income (NOK)	2022	2021	2020	2019
Revenue	184 000	182 000	170 000	164 000
Expenditure	−313 000	729 000	230 000	142 000
Operating Profit	498 000	−547 000	−60 000	23 000
Financial Income	47 000	58 000	1 544 000	1 041 000
Financial Costs	528 000	3 537 000	38 000	38 000
Financial Balance	−481 000	−3 479 000	1 506 000	1 003 000
Earnings Before Tax	17 000	−4 026 000	1 447 000	1 026 000
Tax	0	0	0	0
Net Income	17 000	−4 026 000	1 447 000	1 026 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 306 000	4 411 000	10 574 000	10 147 000
Total Current Assets	2 941 000	6 923 000	4 840 000	3 869 000
Total Assets	7 247 000	11 335 000	15 413 000	14 016 000
Total Retained Equity	5 264 000	5 246 000	13 272 000	11 825 000
Total Equity	5 370 000	5 352 000	13 378 000	11 931 000
Total Long-Term Debt	1 837 000	1 909 000	1 974 000	2 039 000
Total Current Debt	40 000	4 074 000	61 000	46 000
Total Equity and Debt	7 247 000	11 335 000	15 413 000	14 016 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	184 000	182 000	170 000	164 000
Revenue	184 000	182 000	170 000	164 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	13 000	13 000	26 000	8 000
Impairment	0	0	0	0
Expenditure	−313 000	729 000	230 000	142 000
Operating Profit	498 000	−547 000	−60 000	23 000
Financial Income	47 000	58 000	1 544 000	1 041 000
Financial Costs	528 000	3 537 000	38 000	38 000
Financial Balance	−481 000	−3 479 000	1 506 000	1 003 000
Dividends	0	4 000 000	0	0
Net Income	17 000	−4 026 000	1 447 000	1 026 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 362 000	3 380 000	3 393 000	3 405 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	14 000
Total Tangible Assets	3 362 000	3 380 000	3 393 000	3 419 000
Total Fiancial Fixed Assets	944 000	1 031 000	7 181 000	6 728 000
Total Fixed Assets	4 306 000	4 411 000	10 574 000	10 147 000
Stock	0	0	0	0
Total Investments	750 000	750 000	750 000	0
Cash, Bank	2 191 000	4 149 000	4 090 000	3 869 000
Total Current Assets	2 941 000	6 923 000	4 840 000	3 869 000
Total Assets	7 247 000	11 335 000	15 413 000	14 016 000
Total Equity	5 370 000	5 352 000	13 378 000	11 931 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 837 000	1 909 000	1 974 000	2 039 000
Creditors	0	0	0	−1 000
Unpaid Taxes	0	0	0	0
Dividends	0	4 000 000	0	0
Other Current Debt	40 000	4 074 000	61 000	46 000
Total Current Debt	40 000	4 074 000	61 000	46 000
Total Equity and Debt	7 247 000	11 335 000	15 413 000	14 016 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,32 %	−75,22 %	10,82 %	8,6 %
Debt-to-Equity Ratio	0,34	0,36	0,15	0,17
Operating Profit Margin	270,65 %	−300,55 %	−35,29 %	14,02 %
Current Ratio	73,53	1,7	79,34	84,11
Quick Ratio	73,53	1,7	79,34	84,11
Equity Ratio	0,74	0,47	0,87	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %