HOPPESLOTTKONGEN AS

2068 JESSHEIM

Finances

Share Ownership

Return on Equity

56,67 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	467 000	67 000	63 000	213 000
Net Income	85 000	−22 000	−5 000	−19 000
Total Assets	225 000	120 000	151 000	104 000
Total Equity	150 000	65 000	87 000	92 000

Income (NOK)	2022	2021	2020	2019
Revenue	467 000	67 000	63 000	213 000
Expenditure	370 000	88 000	67 000	233 000
Operating Profit	97 000	−22 000	−5 000	−20 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	97 000	−22 000	−5 000	−20 000
Tax	12 000	0	0	0
Net Income	85 000	−22 000	−5 000	−19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	225 000	120 000	151 000	104 000
Total Assets	225 000	120 000	151 000	104 000
Total Retained Equity	120 000	35 000	57 000	62 000
Total Equity	150 000	65 000	87 000	92 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	75 000	55 000	63 000	11 000
Total Equity and Debt	225 000	120 000	151 000	104 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	430 000	65 000	63 000	219 000
Other Income	38 000	2 000	0	−6 000
Revenue	467 000	67 000	63 000	213 000
Cost of Goods Sold	55 000	1 000	−24 000	43 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	370 000	88 000	67 000	233 000
Operating Profit	97 000	−22 000	−5 000	−20 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	85 000	−22 000	−5 000	−19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	123 000	3 000	1 000	21 000
Total Current Assets	225 000	120 000	151 000	104 000
Total Assets	225 000	120 000	151 000	104 000
Total Equity	150 000	65 000	87 000	92 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	8 000	1 000	44 000	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	55 000	54 000	19 000	5 000
Total Current Debt	75 000	55 000	63 000	11 000
Total Equity and Debt	225 000	120 000	151 000	104 000

Financial indicators	2022	2021	2020	2019
Return on Equity	56,67 %	−33,85 %	−5,75 %	−20,65 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	20,77 %	−32,84 %	−7,94 %	−9,39 %
Current Ratio	3	2,18	2,4	9,45
Quick Ratio	3	2,18	2,4	9,45
Equity Ratio	0,67	0,54	0,58	0,88
Gross Profit Margin	88,22 %	98,51 %	138,1 %	79,81 %