B+B ARKITEKTER AS

5013 BERGEN

Finances

Share Ownership

Return on Equity

25,45 %

Current Ratio

1,65

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	20 272 000	17 388 000	19 343 000	20 166 000
Net Income	1 010 000	982 000	2 822 000	1 742 000
Total Assets	9 076 000	8 549 000	11 408 000	8 812 000
Total Equity	3 969 000	2 959 000	4 459 000	4 142 000

Income (NOK)	2022	2021	2020	2019
Revenue	20 272 000	17 388 000	19 343 000	20 166 000
Expenditure	18 999 000	16 135 000	15 734 000	17 970 000
Operating Profit	1 272 000	1 253 000	3 610 000	2 197 000
Financial Income	23 000	8 000	14 000	39 000
Financial Costs	0	0	4 000	2 000
Financial Balance	23 000	8 000	10 000	37 000
Earnings Before Tax	1 295 000	1 261 000	3 620 000	2 234 000
Tax	285 000	279 000	798 000	492 000
Net Income	1 010 000	982 000	2 822 000	1 742 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	656 000	812 000	884 000	1 093 000
Total Current Assets	8 419 000	7 738 000	10 523 000	7 719 000
Total Assets	9 076 000	8 549 000	11 408 000	8 812 000
Total Retained Equity	3 409 000	2 399 000	3 899 000	3 799 000
Total Equity	3 969 000	2 959 000	4 459 000	4 142 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 107 000	5 590 000	6 948 000	4 670 000
Total Equity and Debt	9 076 000	8 549 000	11 408 000	8 812 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	20 272 000	17 388 000	19 343 000	20 166 000
Other Income	0	0	0	0
Revenue	20 272 000	17 388 000	19 343 000	20 166 000
Cost of Goods Sold	1 825 000	490 000	621 000	1 965 000
Salary Costs	13 974 000	13 009 000	12 789 000	13 299 000
Depreciation	296 000	264 000	239 000	191 000
Impairment	0	0	0	0
Expenditure	18 999 000	16 135 000	15 734 000	17 970 000
Operating Profit	1 272 000	1 253 000	3 610 000	2 197 000
Financial Income	23 000	8 000	14 000	39 000
Financial Costs	0	0	4 000	2 000
Financial Balance	23 000	8 000	10 000	37 000
Dividends	0	782 000	2 722 000	0
Net Income	1 010 000	982 000	2 822 000	1 742 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	237 000	192 000	130 000	263 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	420 000	619 000	754 000	830 000
Total Tangible Assets	420 000	619 000	754 000	830 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	656 000	812 000	884 000	1 093 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 817 000	4 405 000	7 986 000	4 404 000
Total Current Assets	8 419 000	7 738 000	10 523 000	7 719 000
Total Assets	9 076 000	8 549 000	11 408 000	8 812 000
Total Equity	3 969 000	2 959 000	4 459 000	4 142 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	634 000	673 000	403 000	665 000
Unpaid Taxes	2 002 000	1 781 000	1 791 000	1 586 000
Dividends	0	782 000	2 722 000	0
Other Current Debt	2 141 000	2 796 000	4 089 000	1 921 000
Total Current Debt	5 107 000	5 590 000	6 948 000	4 670 000
Total Equity and Debt	9 076 000	8 549 000	11 408 000	8 812 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,45 %	33,19 %	63,29 %	42,06 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,27 %	7,21 %	18,66 %	10,89 %
Current Ratio	1,65	1,38	1,51	1,65
Quick Ratio	1,65	1,38	1,51	1,65
Equity Ratio	0,44	0,35	0,39	0,47
Gross Profit Margin	91 %	97,18 %	96,79 %	90,26 %