ANJAK AS

5031 BERGEN

Finances

Return on Equity

74,1 %

Current Ratio

39,16

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	60 000	60 000	60 000	60 000
Net Income	13 083 000	152 000	1 438 000	1 641 000
Total Assets	19 478 000	25 739 000	27 187 000	28 132 000
Total Equity	17 655 000	6 172 000	7 020 000	6 625 000

Income (NOK)	2022	2021	2020	2019
Revenue	60 000	60 000	60 000	60 000
Expenditure	166 000	81 000	93 000	149 000
Operating Profit	−106 000	−21 000	−33 000	−89 000
Financial Income	13 771 000	1 145 000	2 385 000	2 156 000
Financial Costs	582 000	803 000	915 000	426 000
Financial Balance	13 189 000	342 000	1 470 000	1 730 000
Earnings Before Tax	13 083 000	321 000	1 438 000	1 641 000
Tax	0	168 000	0	0
Net Income	13 083 000	152 000	1 438 000	1 641 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 829 000	21 376 000	22 976 000	24 495 000
Total Current Assets	12 650 000	4 362 000	4 211 000	3 637 000
Total Assets	19 478 000	25 739 000	27 187 000	28 132 000
Total Retained Equity	17 445 000	5 962 000	6 810 000	6 415 000
Total Equity	17 655 000	6 172 000	7 020 000	6 625 000
Total Long-Term Debt	1 500 000	19 356 000	20 124 000	20 508 000
Total Current Debt	323 000	211 000	43 000	999 000
Total Equity and Debt	19 478 000	25 739 000	27 187 000	28 132 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	60 000	60 000	60 000	60 000
Revenue	60 000	60 000	60 000	60 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	3 000
Impairment	0	0	0	0
Expenditure	166 000	81 000	93 000	149 000
Operating Profit	−106 000	−21 000	−33 000	−89 000
Financial Income	13 771 000	1 145 000	2 385 000	2 156 000
Financial Costs	582 000	803 000	915 000	426 000
Financial Balance	13 189 000	342 000	1 470 000	1 730 000
Dividends	1 600 000	1 000 000	1 043 000	500 000
Net Income	13 083 000	152 000	1 438 000	1 641 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 283 000	2 283 000	2 283 000	2 283 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 283 000	2 283 000	2 283 000	2 283 000
Total Fiancial Fixed Assets	4 546 000	19 093 000	20 693 000	22 212 000
Total Fixed Assets	6 829 000	21 376 000	22 976 000	24 495 000
Stock	0	0	0	0
Total Investments	9 892 000	1 406 000	1 159 000	1 185 000
Cash, Bank	2 630 000	1 827 000	1 004 000	1 588 000
Total Current Assets	12 650 000	4 362 000	4 211 000	3 637 000
Total Assets	19 478 000	25 739 000	27 187 000	28 132 000
Total Equity	17 655 000	6 172 000	7 020 000	6 625 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 500 000	19 356 000	20 124 000	20 508 000
Creditors	98 000	38 000	38 000	38 000
Unpaid Taxes	0	−1 000	0	0
Dividends	1 600 000	1 000 000	1 043 000	500 000
Other Current Debt	225 000	6 000	6 000	962 000
Total Current Debt	323 000	211 000	43 000	999 000
Total Equity and Debt	19 478 000	25 739 000	27 187 000	28 132 000

Financial indicators	2022	2021	2020	2019
Return on Equity	74,1 %	2,46 %	20,48 %	24,77 %
Debt-to-Equity Ratio	0,08	3,14	2,87	3,1
Operating Profit Margin	−176,67 %	−35 %	−55 %	−148,33 %
Current Ratio	39,16	20,67	97,93	3,64
Quick Ratio	39,16	20,67	97,93	3,64
Equity Ratio	0,91	0,24	0,26	0,24
Gross Profit Margin	100 %	100 %	100 %	100 %