MULTE EIENDOM AS

3031 DRAMMEN

Finances

Share Ownership

Return on Equity

55,63 %

Current Ratio

1,8

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 938 000	4 624 000	4 525 000	4 039 000
Net Income	608 000	247 000	254 000	503 000
Total Assets	2 465 000	2 954 000	4 861 000	1 326 000
Total Equity	1 093 000	1 685 000	1 438 000	1 184 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 938 000	4 624 000	4 525 000	4 039 000
Expenditure	3 112 000	4 215 000	4 170 000	3 357 000
Operating Profit	825 000	409 000	355 000	683 000
Financial Income	0	0	0	1 000
Financial Costs	45 000	93 000	30 000	39 000
Financial Balance	−45 000	−93 000	−30 000	−38 000
Earnings Before Tax	780 000	317 000	326 000	645 000
Tax	172 000	70 000	72 000	142 000
Net Income	608 000	247 000	254 000	503 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 465 000	2 954 000	4 861 000	1 326 000
Total Assets	2 465 000	2 954 000	4 861 000	1 326 000
Total Retained Equity	993 000	1 585 000	1 338 000	1 084 000
Total Equity	1 093 000	1 685 000	1 438 000	1 184 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 372 000	1 270 000	3 423 000	142 000
Total Equity and Debt	2 465 000	2 954 000	4 861 000	1 326 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 938 000	4 624 000	4 525 000	4 039 000
Revenue	3 938 000	4 624 000	4 525 000	4 039 000
Cost of Goods Sold	3 112 000	4 204 000	4 168 000	3 330 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 112 000	4 215 000	4 170 000	3 357 000
Operating Profit	825 000	409 000	355 000	683 000
Financial Income	0	0	0	1 000
Financial Costs	45 000	93 000	30 000	39 000
Financial Balance	−45 000	−93 000	−30 000	−38 000
Dividends	1 200 000	0	0	0
Net Income	608 000	247 000	254 000	503 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 465 000	1 549 000	405 000	1 326 000
Total Current Assets	2 465 000	2 954 000	4 861 000	1 326 000
Total Assets	2 465 000	2 954 000	4 861 000	1 326 000
Total Equity	1 093 000	1 685 000	1 438 000	1 184 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	41 000	0
Unpaid Taxes	0	0	0	0
Dividends	1 200 000	0	0	0
Other Current Debt	0	1 200 000	3 310 000	0
Total Current Debt	1 372 000	1 270 000	3 423 000	142 000
Total Equity and Debt	2 465 000	2 954 000	4 861 000	1 326 000

Financial indicators	2022	2021	2020	2019
Return on Equity	55,63 %	14,66 %	17,66 %	42,48 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	20,95 %	8,85 %	7,85 %	16,91 %
Current Ratio	1,8	2,33	1,42	9,34
Quick Ratio	1,8	2,33	1,42	9,34
Equity Ratio	0,44	0,57	0,3	0,89
Gross Profit Margin	20,98 %	9,08 %	7,89 %	17,55 %