CITY HUS AS

0161 OSLO

Finances

Share Ownership

Return on Equity

8,65 %

Current Ratio

N/A

Debt-to-Equity Ratio

1,35

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	13 249 000	−5 096 000	−4 942 000	−3 822 000
Total Assets	360 873 000	453 235 000	423 353 000	395 632 000
Total Equity	153 254 000	140 005 000	145 101 000	150 043 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	238 000	149 000	167 000	94 000
Operating Profit	−238 000	−149 000	−167 000	−94 000
Financial Income	21 120 000	0	56 000	2 733 000
Financial Costs	9 848 000	6 385 000	6 318 000	7 539 000
Financial Balance	11 272 000	−6 385 000	−6 262 000	−4 806 000
Earnings Before Tax	11 035 000	−6 534 000	−6 429 000	−4 900 000
Tax	−2 214 000	−1 437 000	−1 486 000	−1 078 000
Net Income	13 249 000	−5 096 000	−4 942 000	−3 822 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	360 845 000	453 000 000	423 281 000	393 132 000
Total Current Assets	28 000	234 000	72 000	2 500 000
Total Assets	360 873 000	453 235 000	423 353 000	395 632 000
Total Retained Equity	13 249 000	0	0	0
Total Equity	153 254 000	140 005 000	145 101 000	150 043 000
Total Long-Term Debt	207 619 000	313 230 000	278 252 000	245 588 000
Total Current Debt	0	0	0	0
Total Equity and Debt	360 873 000	453 235 000	423 353 000	395 632 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	238 000	149 000	167 000	94 000
Operating Profit	−238 000	−149 000	−167 000	−94 000
Financial Income	21 120 000	0	56 000	2 733 000
Financial Costs	9 848 000	6 385 000	6 318 000	7 539 000
Financial Balance	11 272 000	−6 385 000	−6 262 000	−4 806 000
Dividends	0	0	0	0
Net Income	13 249 000	−5 096 000	−4 942 000	−3 822 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	8 190 000	5 976 000	4 538 000	3 052 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	352 655 000	447 025 000	418 743 000	390 080 000
Total Fixed Assets	360 845 000	453 000 000	423 281 000	393 132 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	28 000	234 000	72 000	99 000
Total Current Assets	28 000	234 000	72 000	2 500 000
Total Assets	360 873 000	453 235 000	423 353 000	395 632 000
Total Equity	153 254 000	140 005 000	145 101 000	150 043 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	207 619 000	313 230 000	278 252 000	245 588 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	360 873 000	453 235 000	423 353 000	395 632 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,65 %	−3,64 %	−3,41 %	−2,55 %
Debt-to-Equity Ratio	1,35	2,24	1,92	1,64
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,42	0,31	0,34	0,38
Gross Profit Margin	-	-	-	-