company

SAMEIET NORDLANDSGATA 11

0195 OSLO

Finances

Share Ownership

Return on Equity

96,29 %

Current Ratio

0,43

Debt-to-Equity Ratio

−0,81

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 890 000	2 022 000	1 745 000	1 757 000
Net Income	−4 720 000	−294 000	−755 000	183 000
Total Assets	701 000	358 000	363 000	966 000
Total Equity	−4 902 000	−182 000	112 000	867 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 890 000	2 022 000	1 745 000	1 757 000
Expenditure	6 487 000	2 319 000	2 515 000	1 589 000
Operating Profit	−4 596 000	−297 000	−771 000	168 000
Financial Income	16 000	19 000	15 000	15 000
Financial Costs	140 000	15 000	0	0
Financial Balance	−124 000	4 000	15 000	15 000
Earnings Before Tax	−4 720 000	−294 000	−756 000	183 000
Tax	0	0	0	0
Net Income	−4 720 000	−294 000	−755 000	183 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	701 000	358 000	363 000	966 000
Total Assets	701 000	358 000	363 000	966 000
Total Retained Equity	−4 902 000	−182 000	112 000	867 000
Total Equity	−4 902 000	−182 000	112 000	867 000
Total Long-Term Debt	3 961 000	331 000	0	0
Total Current Debt	1 642 000	209 000	251 000	99 000
Total Equity and Debt	701 000	358 000	363 000	966 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 084 000	1 048 000	1 084 000	1 089 000
Other Income	806 000	974 000	661 000	668 000
Revenue	1 890 000	2 022 000	1 745 000	1 757 000
Cost of Goods Sold	0	0	0	0
Salary Costs	126 000	97 000	57 000	132 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 487 000	2 319 000	2 515 000	1 589 000
Operating Profit	−4 596 000	−297 000	−771 000	168 000
Financial Income	16 000	19 000	15 000	15 000
Financial Costs	140 000	15 000	0	0
Financial Balance	−124 000	4 000	15 000	15 000
Dividends	0	0	0	0
Net Income	−4 720 000	−294 000	−755 000	183 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	432 000	123 000	133 000	845 000
Total Current Assets	701 000	358 000	363 000	966 000
Total Assets	701 000	358 000	363 000	966 000
Total Equity	−4 902 000	−182 000	112 000	867 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 961 000	331 000	0	0
Creditors	1 584 000	168 000	217 000	60 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	58 000	41 000	34 000	38 000
Total Current Debt	1 642 000	209 000	251 000	99 000
Total Equity and Debt	701 000	358 000	363 000	966 000

Financial indicators	2022	2021	2020	2019
Return on Equity	96,29 %	161,54 %	−674,11 %	21,11 %
Debt-to-Equity Ratio	−0,81	−1,82	0	0
Operating Profit Margin	−243,17 %	−14,69 %	−44,18 %	9,56 %
Current Ratio	0,43	1,71	1,45	9,76
Quick Ratio	0,43	1,71	1,45	9,76
Equity Ratio	−6,99	−0,51	0,31	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English