SVEKO EIENDOM AS

5554 VALEVÅG

Finances

Share Ownership

Return on Equity

26,74 %

Current Ratio

5,63

Debt-to-Equity Ratio

5,92

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 991 000	3 619 000	3 600 000	3 600 000
Net Income	1 026 000	641 000	459 000	383 000
Total Assets	27 175 000	27 908 000	28 812 000	29 213 000
Total Equity	3 837 000	3 011 000	2 370 000	1 911 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 991 000	3 619 000	3 600 000	3 600 000
Expenditure	1 678 000	1 431 000	1 393 000	1 445 000
Operating Profit	2 312 000	2 188 000	2 207 000	2 155 000
Financial Income	0	0	0	0
Financial Costs	909 000	1 292 000	1 592 000	1 664 000
Financial Balance	−909 000	−1 292 000	−1 592 000	−1 664 000
Earnings Before Tax	1 403 000	895 000	615 000	491 000
Tax	376 000	254 000	156 000	108 000
Net Income	1 026 000	641 000	459 000	383 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 763 000	25 064 000	26 364 000	27 665 000
Total Current Assets	3 412 000	2 845 000	2 447 000	1 548 000
Total Assets	27 175 000	27 908 000	28 812 000	29 213 000
Total Retained Equity	2 837 000	2 011 000	1 370 000	911 000
Total Equity	3 837 000	3 011 000	2 370 000	1 911 000
Total Long-Term Debt	22 731 000	24 430 000	26 200 000	27 210 000
Total Current Debt	606 000	467 000	241 000	91 000
Total Equity and Debt	27 175 000	27 908 000	28 812 000	29 213 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 991 000	3 619 000	3 600 000	3 600 000
Other Income	0	0	0	0
Revenue	3 991 000	3 619 000	3 600 000	3 600 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 300 000	1 300 000	1 300 000	1 299 000
Impairment	0	0	0	0
Expenditure	1 678 000	1 431 000	1 393 000	1 445 000
Operating Profit	2 312 000	2 188 000	2 207 000	2 155 000
Financial Income	0	0	0	0
Financial Costs	909 000	1 292 000	1 592 000	1 664 000
Financial Balance	−909 000	−1 292 000	−1 592 000	−1 664 000
Dividends	200 000	0	0	0
Net Income	1 026 000	641 000	459 000	383 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	23 763 000	25 064 000	26 364 000	27 665 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	23 763 000	25 064 000	26 364 000	27 665 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	23 763 000	25 064 000	26 364 000	27 665 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	640 000	67 000	4 000	17 000
Total Current Assets	3 412 000	2 845 000	2 447 000	1 548 000
Total Assets	27 175 000	27 908 000	28 812 000	29 213 000
Total Equity	3 837 000	3 011 000	2 370 000	1 911 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	22 731 000	24 430 000	26 200 000	27 210 000
Creditors	2 000	0	0	9 000
Unpaid Taxes	163 000	152 000	0	0
Dividends	200 000	0	0	0
Other Current Debt	65 000	61 000	60 000	82 000
Total Current Debt	606 000	467 000	241 000	91 000
Total Equity and Debt	27 175 000	27 908 000	28 812 000	29 213 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,74 %	21,29 %	19,37 %	20,04 %
Debt-to-Equity Ratio	5,92	8,11	11,05	14,24
Operating Profit Margin	57,93 %	60,46 %	61,31 %	59,86 %
Current Ratio	5,63	6,09	10,15	17,01
Quick Ratio	5,63	6,09	10,15	17,01
Equity Ratio	0,14	0,11	0,08	0,07
Gross Profit Margin	100 %	100 %	100 %	100 %