MAX BOLIG AS

3721 SKIEN

Finances

Share Ownership

Return on Equity

−0,65 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	103 000	200 000
Net Income	−18 000	869 000	628 000	−844 000
Total Assets	2 757 000	3 217 000	3 262 000	456 000
Total Equity	2 752 000	2 770 000	2 125 000	−770 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	103 000	200 000
Expenditure	18 000	−931 000	114 000	1 047 000
Operating Profit	−18 000	932 000	−11 000	−846 000
Financial Income	0	0	1 000	3 000
Financial Costs	0	0	1 000	0
Financial Balance	0	0	0	3 000
Earnings Before Tax	−18 000	932 000	−12 000	−844 000
Tax	0	63 000	−639 000	0
Net Income	−18 000	869 000	628 000	−844 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 438 000	200 000	50 000	0
Total Current Assets	320 000	3 017 000	3 212 000	456 000
Total Assets	2 757 000	3 217 000	3 262 000	456 000
Total Retained Equity	−715 000	−697 000	−1 342 000	−1 970 000
Total Equity	2 752 000	2 770 000	2 125 000	−770 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 000	447 000	1 137 000	1 226 000
Total Equity and Debt	2 757 000	3 217 000	3 262 000	456 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	80 000	200 000
Other Income	0	0	23 000	0
Revenue	0	0	103 000	200 000
Cost of Goods Sold	0	−1 014 000	0	385 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	18 000	−931 000	114 000	1 047 000
Operating Profit	−18 000	932 000	−11 000	−846 000
Financial Income	0	0	1 000	3 000
Financial Costs	0	0	1 000	0
Financial Balance	0	0	0	3 000
Dividends	0	0	0	0
Net Income	−18 000	869 000	628 000	−844 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 438 000	200 000	50 000	0
Total Fixed Assets	2 438 000	200 000	50 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	68 000	71 000	266 000	416 000
Total Current Assets	320 000	3 017 000	3 212 000	456 000
Total Assets	2 757 000	3 217 000	3 262 000	456 000
Total Equity	2 752 000	2 770 000	2 125 000	−770 000
Short-Term Group Debt	0	403 000	117 000	117 000
Total Long-Term Debt	0	0	0	0
Creditors	0	38 000	365 000	454 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	5 000	655 000	655 000
Total Current Debt	5 000	447 000	1 137 000	1 226 000
Total Equity and Debt	2 757 000	3 217 000	3 262 000	456 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,65 %	31,37 %	29,55 %	109,61 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	-	-	−10,68 %	−423 %
Current Ratio	64	6,75	2,82	0,37
Quick Ratio	64	6,75	2,82	0,37
Equity Ratio	1	0,86	0,65	−1,69
Gross Profit Margin	-	-	100 %	−92,5 %