FBA HOLDING AS

7071 TRONDHEIM

Finances

Return on Equity

12,55 %

Current Ratio

0,16

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	15 000	0
Net Income	152 000	626 000	215 000	−16 000
Total Assets	1 962 000	2 092 000	1 801 000	1 061 000
Total Equity	1 211 000	1 059 000	434 000	218 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	15 000	0
Expenditure	13 000	2 000	15 000	30 000
Operating Profit	−13 000	−2 000	0	−30 000
Financial Income	176 000	643 000	216 000	14 000
Financial Costs	0	0	0	0
Financial Balance	176 000	643 000	216 000	14 000
Earnings Before Tax	163 000	641 000	215 000	−16 000
Tax	11 000	15 000	0	0
Net Income	152 000	626 000	215 000	−16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 841 000	1 680 000	1 597 000	1 057 000
Total Current Assets	121 000	412 000	204 000	4 000
Total Assets	1 962 000	2 092 000	1 801 000	1 061 000
Total Retained Equity	1 111 000	959 000	334 000	118 000
Total Equity	1 211 000	1 059 000	434 000	218 000
Total Long-Term Debt	16 000	3 000	0	842 000
Total Current Debt	735 000	1 030 000	1 368 000	0
Total Equity and Debt	1 962 000	2 092 000	1 801 000	1 061 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	15 000	0
Revenue	0	0	15 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	13 000	2 000	15 000	30 000
Operating Profit	−13 000	−2 000	0	−30 000
Financial Income	176 000	643 000	216 000	14 000
Financial Costs	0	0	0	0
Financial Balance	176 000	643 000	216 000	14 000
Dividends	0	0	0	0
Net Income	152 000	626 000	215 000	−16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 841 000	1 680 000	1 597 000	1 057 000
Total Fixed Assets	1 841 000	1 680 000	1 597 000	1 057 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	12 000	4 000	4 000
Total Current Assets	121 000	412 000	204 000	4 000
Total Assets	1 962 000	2 092 000	1 801 000	1 061 000
Total Equity	1 211 000	1 059 000	434 000	218 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	16 000	3 000	0	842 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	722 000	1 017 000	1 367 000	0
Total Current Debt	735 000	1 030 000	1 368 000	0
Total Equity and Debt	1 962 000	2 092 000	1 801 000	1 061 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,55 %	59,11 %	49,54 %	−7,34 %
Debt-to-Equity Ratio	0,01	0	0	3,86
Operating Profit Margin	-	-	0 %	-
Current Ratio	0,16	0,4	0,15	-
Quick Ratio	0,16	0,4	0,15	-
Equity Ratio	0,62	0,51	0,24	0,21
Gross Profit Margin	-	-	100 %	-