CHRISTIAN RASMUSSEN INVEST AS

0152 OSLO

Finances

Return on Equity

71,73 %

Current Ratio

14,35

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 705 000	2 461 000	1 368 000	1 618 000
Net Income	18 535 000	1 228 000	39 000	771 000
Total Assets	26 730 000	8 274 000	8 994 000	9 804 000
Total Equity	25 840 000	7 705 000	8 892 000	9 452 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 705 000	2 461 000	1 368 000	1 618 000
Expenditure	1 950 000	2 365 000	1 548 000	1 276 000
Operating Profit	755 000	96 000	−180 000	342 000
Financial Income	18 896 000	1 862 000	683 000	527 000
Financial Costs	905 000	683 000	499 000	4 000
Financial Balance	17 991 000	1 179 000	184 000	523 000
Earnings Before Tax	18 747 000	1 275 000	4 000	866 000
Tax	212 000	47 000	−36 000	95 000
Net Income	18 535 000	1 228 000	39 000	771 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 961 000	3 733 000	2 870 000	3 347 000
Total Current Assets	12 768 000	4 541 000	6 123 000	6 457 000
Total Assets	26 730 000	8 274 000	8 994 000	9 804 000
Total Retained Equity	24 564 000	6 429 000	8 322 000	8 883 000
Total Equity	25 840 000	7 705 000	8 892 000	9 452 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	890 000	569 000	102 000	352 000
Total Equity and Debt	26 730 000	8 274 000	8 994 000	9 804 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	577 000
Other Income	2 705 000	2 461 000	1 368 000	1 041 000
Revenue	2 705 000	2 461 000	1 368 000	1 618 000
Cost of Goods Sold	0	0	0	0
Salary Costs	375 000	474 000	345 000	200 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 950 000	2 365 000	1 548 000	1 276 000
Operating Profit	755 000	96 000	−180 000	342 000
Financial Income	18 896 000	1 862 000	683 000	527 000
Financial Costs	905 000	683 000	499 000	4 000
Financial Balance	17 991 000	1 179 000	184 000	523 000
Dividends	0	0	0	0
Net Income	18 535 000	1 228 000	39 000	771 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	11 000	14 000	18 000	22 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	36 000	36 000	36 000	36 000
Total Tangible Assets	36 000	36 000	36 000	36 000
Total Fiancial Fixed Assets	13 914 000	3 684 000	2 817 000	3 289 000
Total Fixed Assets	13 961 000	3 733 000	2 870 000	3 347 000
Stock	0	0	0	0
Total Investments	0	0	0	999 000
Cash, Bank	12 375 000	4 183 000	6 050 000	4 852 000
Total Current Assets	12 768 000	4 541 000	6 123 000	6 457 000
Total Assets	26 730 000	8 274 000	8 994 000	9 804 000
Total Equity	25 840 000	7 705 000	8 892 000	9 452 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	375 000	352 000	0	12 000
Unpaid Taxes	28 000	77 000	8 000	220 000
Dividends	0	0	0	0
Other Current Debt	277 000	96 000	94 000	31 000
Total Current Debt	890 000	569 000	102 000	352 000
Total Equity and Debt	26 730 000	8 274 000	8 994 000	9 804 000

Financial indicators	2022	2021	2020	2019
Return on Equity	71,73 %	15,94 %	0,44 %	8,16 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	27,91 %	3,9 %	−13,16 %	21,14 %
Current Ratio	14,35	7,98	60,03	18,34
Quick Ratio	14,35	7,98	60,03	18,34
Equity Ratio	0,97	0,93	0,99	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %