EUROBYGG BAMBLE AS

3511 HØNEFOSS

Finances

Share Ownership

Return on Equity

72,08 %

Current Ratio

0,57

Debt-to-Equity Ratio

12,6

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 686 000	1 605 000	1 594 000	1 568 000
Net Income	710 000	714 000	601 000	650 000
Total Assets	14 245 000	13 808 000	15 150 000	14 579 000
Total Equity	985 000	934 000	869 000	787 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 686 000	1 605 000	1 594 000	1 568 000
Expenditure	438 000	463 000	396 000	391 000
Operating Profit	1 247 000	1 142 000	1 197 000	1 177 000
Financial Income	0	0	0	0
Financial Costs	338 000	227 000	427 000	344 000
Financial Balance	−338 000	−227 000	−427 000	−344 000
Earnings Before Tax	910 000	915 000	770 000	833 000
Tax	200 000	201 000	169 000	183 000
Net Income	710 000	714 000	601 000	650 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 763 000	13 250 000	12 863 000	13 099 000
Total Current Assets	482 000	558 000	2 287 000	1 481 000
Total Assets	14 245 000	13 808 000	15 150 000	14 579 000
Total Retained Equity	563 000	512 000	446 000	365 000
Total Equity	985 000	934 000	869 000	787 000
Total Long-Term Debt	12 407 000	11 970 000	13 545 000	13 015 000
Total Current Debt	853 000	904 000	737 000	777 000
Total Equity and Debt	14 245 000	13 808 000	15 150 000	14 579 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 686 000	1 605 000	1 594 000	1 568 000
Other Income	0	0	0	0
Revenue	1 686 000	1 605 000	1 594 000	1 568 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	235 000	235 000	235 000	235 000
Impairment	0	0	0	0
Expenditure	438 000	463 000	396 000	391 000
Operating Profit	1 247 000	1 142 000	1 197 000	1 177 000
Financial Income	0	0	0	0
Financial Costs	338 000	227 000	427 000	344 000
Financial Balance	−338 000	−227 000	−427 000	−344 000
Dividends	0	0	0	0
Net Income	710 000	714 000	601 000	650 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	13 763 000	13 250 000	12 863 000	13 099 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	13 763 000	13 250 000	12 863 000	13 099 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 763 000	13 250 000	12 863 000	13 099 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	482 000	558 000	2 287 000	1 481 000
Total Assets	14 245 000	13 808 000	15 150 000	14 579 000
Total Equity	985 000	934 000	869 000	787 000
Short-Term Group Debt	844 000	896 000	729 000	770 000
Total Long-Term Debt	12 407 000	11 970 000	13 545 000	13 015 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	8 000	8 000	8 000
Total Current Debt	853 000	904 000	737 000	777 000
Total Equity and Debt	14 245 000	13 808 000	15 150 000	14 579 000

Financial indicators	2022	2021	2020	2019
Return on Equity	72,08 %	76,45 %	69,16 %	82,59 %
Debt-to-Equity Ratio	12,6	12,82	15,59	16,54
Operating Profit Margin	73,96 %	71,15 %	75,09 %	75,06 %
Current Ratio	0,57	0,62	3,1	1,91
Quick Ratio	0,57	0,62	3,1	1,91
Equity Ratio	0,07	0,07	0,06	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %