NOTODDEN HANDELSBYGG AS

3511 HØNEFOSS

Finances

Share Ownership

Return on Equity

59,27 %

Current Ratio

0,95

Debt-to-Equity Ratio

8,73

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 142 000	2 083 000	2 055 000	2 026 000
Net Income	969 000	1 068 000	837 000	934 000
Total Assets	17 106 000	16 670 000	17 866 000	17 224 000
Total Equity	1 635 000	1 566 000	1 476 000	1 364 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 142 000	2 083 000	2 055 000	2 026 000
Expenditure	514 000	457 000	498 000	440 000
Operating Profit	1 629 000	1 627 000	1 558 000	1 586 000
Financial Income	0	0	0	0
Financial Costs	387 000	257 000	484 000	389 000
Financial Balance	−387 000	−257 000	−484 000	−389 000
Earnings Before Tax	1 242 000	1 369 000	1 074 000	1 197 000
Tax	273 000	301 000	236 000	263 000
Net Income	969 000	1 068 000	837 000	934 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 961 000	15 504 000	15 653 000	15 920 000
Total Current Assets	1 144 000	1 166 000	2 213 000	1 304 000
Total Assets	17 106 000	16 670 000	17 866 000	17 224 000
Total Retained Equity	1 533 000	1 464 000	1 374 000	1 261 000
Total Equity	1 635 000	1 566 000	1 476 000	1 364 000
Total Long-Term Debt	14 270 000	13 756 000	15 369 000	14 751 000
Total Current Debt	1 201 000	1 348 000	1 020 000	1 110 000
Total Equity and Debt	17 106 000	16 670 000	17 866 000	17 224 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 142 000	2 083 000	2 055 000	2 026 000
Other Income	0	0	0	0
Revenue	2 142 000	2 083 000	2 055 000	2 026 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	268 000	268 000	268 000	268 000
Impairment	0	0	0	0
Expenditure	514 000	457 000	498 000	440 000
Operating Profit	1 629 000	1 627 000	1 558 000	1 586 000
Financial Income	0	0	0	0
Financial Costs	387 000	257 000	484 000	389 000
Financial Balance	−387 000	−257 000	−484 000	−389 000
Dividends	0	0	0	0
Net Income	969 000	1 068 000	837 000	934 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	15 961 000	15 504 000	15 653 000	15 920 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	15 961 000	15 504 000	15 653 000	15 920 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 961 000	15 504 000	15 653 000	15 920 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	1 144 000	1 166 000	2 213 000	1 304 000
Total Assets	17 106 000	16 670 000	17 866 000	17 224 000
Total Equity	1 635 000	1 566 000	1 476 000	1 364 000
Short-Term Group Debt	1 154 000	1 307 000	1 013 000	1 102 000
Total Long-Term Debt	14 270 000	13 756 000	15 369 000	14 751 000
Creditors	39 000	33 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	8 000	8 000	8 000
Total Current Debt	1 201 000	1 348 000	1 020 000	1 110 000
Total Equity and Debt	17 106 000	16 670 000	17 866 000	17 224 000

Financial indicators	2022	2021	2020	2019
Return on Equity	59,27 %	68,2 %	56,71 %	68,48 %
Debt-to-Equity Ratio	8,73	8,78	10,41	10,81
Operating Profit Margin	76,05 %	78,11 %	75,82 %	78,28 %
Current Ratio	0,95	0,86	2,17	1,17
Quick Ratio	0,95	0,86	2,17	1,17
Equity Ratio	0,1	0,09	0,08	0,08
Gross Profit Margin	100 %	100 %	100 %	100 %