LENT UTVIKLING AS

0164 OSLO

Finances

Return on Equity

476,73 %

Current Ratio

0,61

Debt-to-Equity Ratio

1,51

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 000	47 000	16 000	19 000
Net Income	2 274 000	5 863 000	6 282 000	2 175 000
Total Assets	7 375 000	11 514 000	12 752 000	7 390 000
Total Equity	477 000	1 603 000	7 273 000	5 191 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 000	47 000	16 000	19 000
Expenditure	190 000	217 000	158 000	174 000
Operating Profit	−178 000	−170 000	−142 000	−155 000
Financial Income	3 001 000	7 505 000	9 000 000	3 000 000
Financial Costs	45 000	43 000	636 000	57 000
Financial Balance	2 956 000	7 462 000	8 364 000	2 943 000
Earnings Before Tax	2 778 000	7 293 000	8 222 000	2 789 000
Tax	503 000	1 429 000	1 940 000	614 000
Net Income	2 274 000	5 863 000	6 282 000	2 175 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 582 000	3 618 000	3 655 000	4 285 000
Total Current Assets	3 794 000	7 896 000	9 097 000	3 105 000
Total Assets	7 375 000	11 514 000	12 752 000	7 390 000
Total Retained Equity	274 000	651 000	6 322 000	3 040 000
Total Equity	477 000	1 603 000	7 273 000	5 191 000
Total Long-Term Debt	718 000	761 000	804 000	842 000
Total Current Debt	6 180 000	9 150 000	4 675 000	1 357 000
Total Equity and Debt	7 375 000	11 514 000	12 752 000	7 390 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	11 000	47 000	16 000	19 000
Revenue	11 000	47 000	16 000	19 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	37 000	37 000	37 000	37 000
Impairment	0	0	0	0
Expenditure	190 000	217 000	158 000	174 000
Operating Profit	−178 000	−170 000	−142 000	−155 000
Financial Income	3 001 000	7 505 000	9 000 000	3 000 000
Financial Costs	45 000	43 000	636 000	57 000
Financial Balance	2 956 000	7 462 000	8 364 000	2 943 000
Dividends	2 000 000	11 550 000	4 200 000	0
Net Income	2 274 000	5 863 000	6 282 000	2 175 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 588 000	1 625 000	1 662 000	1 698 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 588 000	1 625 000	1 662 000	1 698 000
Total Fiancial Fixed Assets	1 993 000	1 993 000	1 993 000	2 587 000
Total Fixed Assets	3 582 000	3 618 000	3 655 000	4 285 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	764 000	379 000	86 000	105 000
Total Current Assets	3 794 000	7 896 000	9 097 000	3 105 000
Total Assets	7 375 000	11 514 000	12 752 000	7 390 000
Total Equity	477 000	1 603 000	7 273 000	5 191 000
Short-Term Group Debt	2 668 000	2 213 000	2 710 000	747 000
Total Long-Term Debt	718 000	761 000	804 000	842 000
Creditors	0	0	15 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	2 000 000	11 550 000	4 200 000	0
Other Current Debt	1 000 000	0	15 000	0
Total Current Debt	6 180 000	9 150 000	4 675 000	1 357 000
Total Equity and Debt	7 375 000	11 514 000	12 752 000	7 390 000

Financial indicators	2022	2021	2020	2019
Return on Equity	476,73 %	365,75 %	86,37 %	41,9 %
Debt-to-Equity Ratio	1,51	0,47	0,11	0,16
Operating Profit Margin	−1 618,18 %	−361,7 %	−887,5 %	−815,79 %
Current Ratio	0,61	0,86	1,95	2,29
Quick Ratio	0,61	0,86	1,95	2,29
Equity Ratio	0,06	0,14	0,57	0,7
Gross Profit Margin	100 %	100 %	100 %	100 %