LANGSTEIN EIENDOM AS

6390 VESTNES

Finances

Share Ownership

Return on Equity

23,36 %

Current Ratio

3,91

Debt-to-Equity Ratio

4,98

Key figures (NOK)	2022	2021	2020	2019
Revenue	552 000	516 000	432 000	432 000
Net Income	96 000	128 000	38 000	31 000
Total Assets	2 559 000	2 841 000	2 711 000	2 889 000
Total Equity	411 000	314 000	187 000	149 000

Income (NOK)	2022	2021	2020	2019
Revenue	552 000	516 000	432 000	432 000
Expenditure	338 000	291 000	312 000	292 000
Operating Profit	214 000	225 000	120 000	140 000
Financial Income	0	0	0	0
Financial Costs	90 000	62 000	71 000	100 000
Financial Balance	−90 000	−62 000	−71 000	−100 000
Earnings Before Tax	124 000	164 000	49 000	40 000
Tax	27 000	36 000	11 000	9 000
Net Income	96 000	128 000	38 000	31 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 152 000	2 366 000	2 581 000	2 798 000
Total Current Assets	407 000	476 000	130 000	91 000
Total Assets	2 559 000	2 841 000	2 711 000	2 889 000
Total Retained Equity	311 000	214 000	87 000	49 000
Total Equity	411 000	314 000	187 000	149 000
Total Long-Term Debt	2 045 000	2 423 000	2 455 000	2 676 000
Total Current Debt	104 000	103 000	69 000	64 000
Total Equity and Debt	2 559 000	2 841 000	2 711 000	2 889 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	552 000	516 000	432 000	432 000
Revenue	552 000	516 000	432 000	432 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	243 000	243 000	243 000	243 000
Impairment	0	0	0	0
Expenditure	338 000	291 000	312 000	292 000
Operating Profit	214 000	225 000	120 000	140 000
Financial Income	0	0	0	0
Financial Costs	90 000	62 000	71 000	100 000
Financial Balance	−90 000	−62 000	−71 000	−100 000
Dividends	0	0	0	0
Net Income	96 000	128 000	38 000	31 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	190 000	160 000	132 000	106 000
Real Eastate	1 963 000	2 206 000	2 449 000	2 692 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 963 000	2 206 000	2 449 000	2 692 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 152 000	2 366 000	2 581 000	2 798 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	362 000	446 000	130 000	36 000
Total Current Assets	407 000	476 000	130 000	91 000
Total Assets	2 559 000	2 841 000	2 711 000	2 889 000
Total Equity	411 000	314 000	187 000	149 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 045 000	2 423 000	2 455 000	2 676 000
Creditors	21 000	1 000	6 000	5 000
Unpaid Taxes	25 000	37 000	16 000	16 000
Dividends	0	0	0	0
Other Current Debt	0	1 000	10 000	10 000
Total Current Debt	104 000	103 000	69 000	64 000
Total Equity and Debt	2 559 000	2 841 000	2 711 000	2 889 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,36 %	40,76 %	20,32 %	20,81 %
Debt-to-Equity Ratio	4,98	7,72	13,13	17,96
Operating Profit Margin	38,77 %	43,6 %	27,78 %	32,41 %
Current Ratio	3,91	4,62	1,88	1,42
Quick Ratio	3,91	4,62	1,88	1,42
Equity Ratio	0,16	0,11	0,07	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %