SJT TRADING AS

1394 NESBRU

Finances

Share Ownership

Return on Equity

−5,8 %

Current Ratio

1,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 124 000	873 000	641 000	417 000
Net Income	−4 000	−33 000	−83 000	46 000
Total Assets	1 456 000	781 000	464 000	526 000
Total Equity	69 000	73 000	107 000	189 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 124 000	873 000	641 000	417 000
Expenditure	1 101 000	907 000	747 000	359 000
Operating Profit	23 000	−34 000	−106 000	58 000
Financial Income	7 000	0	0	0
Financial Costs	34 000	0	0	0
Financial Balance	−27 000	0	0	0
Earnings Before Tax	−4 000	−34 000	−106 000	59 000
Tax	0	−1 000	−23 000	13 000
Net Income	−4 000	−33 000	−83 000	46 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 456 000	781 000	464 000	526 000
Total Assets	1 456 000	781 000	464 000	526 000
Total Retained Equity	−131 000	−127 000	−93 000	−11 000
Total Equity	69 000	73 000	107 000	189 000
Total Long-Term Debt	0	0	1 000	7 000
Total Current Debt	1 387 000	708 000	357 000	330 000
Total Equity and Debt	1 456 000	781 000	464 000	526 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 124 000	873 000	641 000	417 000
Other Income	0	0	0	0
Revenue	1 124 000	873 000	641 000	417 000
Cost of Goods Sold	923 000	829 000	662 000	292 000
Salary Costs	0	0	0	−18 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 101 000	907 000	747 000	359 000
Operating Profit	23 000	−34 000	−106 000	58 000
Financial Income	7 000	0	0	0
Financial Costs	34 000	0	0	0
Financial Balance	−27 000	0	0	0
Dividends	0	0	0	0
Net Income	−4 000	−33 000	−83 000	46 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	280 000	5 000	31 000	218 000
Total Investments	0	0	0	0
Cash, Bank	798 000	104 000	69 000	37 000
Total Current Assets	1 456 000	781 000	464 000	526 000
Total Assets	1 456 000	781 000	464 000	526 000
Total Equity	69 000	73 000	107 000	189 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	1 000	7 000
Creditors	1 108 000	588 000	23 000	43 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	279 000	120 000	334 000	276 000
Total Current Debt	1 387 000	708 000	357 000	330 000
Total Equity and Debt	1 456 000	781 000	464 000	526 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,8 %	−45,21 %	−77,57 %	24,34 %
Debt-to-Equity Ratio	0	0	0,01	0,04
Operating Profit Margin	2,05 %	−3,89 %	−16,54 %	13,91 %
Current Ratio	1,05	1,1	1,3	1,59
Quick Ratio	1,32	1,11	1,42	4,7
Equity Ratio	0,05	0,09	0,23	0,36
Gross Profit Margin	17,88 %	5,04 %	−3,28 %	29,98 %